Trailing ValuationSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Stock Price

75.4

69

67.8

44.9

62.9

59.1

Total Shares Outstanding

1,270

1,267

1,262

1,260

1,258

1,256

Market Cap

95,745.3

87,397.7

85,500.5

56,561.4

79,103

74,179.4

Total Enterprise Value (TEV)

166,447.3

156,120.7

154,240.5

128,658.4

152,289

141,920.4

Dividend Yield

3.6%

3.9%

4%

6%

4.2%

4.3%

Buyback Yield

-0.2%

-0.2%

-0.2%

5%

3.6%

3.8%

Debt Paydown Yield

6.5%

2.8%

8.1%

-8.9%

1.7%

3.3%

Shareholder Yield

6.4%

2.7%

8%

-3.8%

5.3%

7.1%

P/S

0.2

0.2

0.2

0.2

0.2

0.2

P/Gross Profit

1.8

1.6

1.6

1.1

1.5

1.4

P/E

198.4

19.3

16.2

12.3

16

10.5

Earnings Yield

0.5%

5.2%

6.2%

8.2%

6.3%

9.5%

P/OCF

10.5

11.5

9.8

6.2

17.2

9.2

P/FCF

15.2

18.3

14.4

8.9

46.9

14.1

FCF Yield

6.6%

5.5%

6.9%

11.2%

2.1%

7.1%

P/B

1.3

1.1

1.1

0.7

1.1

1

EV/Sales

0.4

0.4

0.4

0.3

0.4

0.4

EV/Gross Profit

3

2.9

2.9

2.5

2.9

2.7

EV/EBITDA

33.9

17.4

16

15.1

16

11.5

EV/EBIT

33.9

17.4

16

15.1

16

11.5

EV/OCF

18.3

20.6

17.6

14.1

33

17.6

EV/FCF

26.4

32.7

26

20.3

90.3

26.9