AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

4,061

6,781

4,008

8,178

9,292

17,678

Short-Term Investments

5

4

—

45

318

223

Total Cash and Cash Equivalents

4,066

6,785

4,008

8,223

9,610

17,901

Accounts Receivable

17,663

20,684

20,752

19,921

19,285

20,456

Total Trade Receivables

17,663

20,684

20,752

19,921

19,285

20,456

Inventories

8,813

9,074

10,477

8,612

9,198

8,247

Other Current Assets

4,149

4,368

4,132

4,372

4,697

3,739

Total Current Assets

34,691

40,911

39,369

41,128

42,790

50,343

Net Property, Plant & Equipment

147,442

147,799

153,003

153,619

142,768

143,591

Goodwill

4,568

4,578

4,722

4,722

4,722

4,722

Long-Term Investments

48,033

47,438

47,654

46,812

46,769

45,238

Other Long-Term Assets

16,086

16,212

15,896

15,351

14,730

13,815

Total Assets

250,820

256,938

260,644

261,632

251,779

257,709

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

18,609

22,079

21,007

20,423

18,656

18,955

Accrued Expenses

8,117

8,486

9,054

7,655

7,262

7,486

Short-Term Debt

6,191

4,406

1,735

529

1,269

1,964

Other Current Liabilities

1,910

3,587

2,231

3,651

2,660

5,803

Total Current Liabilities

34,827

38,558

34,027

32,258

29,847

34,208

Long-Term Debt

23,276

20,135

21,449

20,307

20,245

21,375

Leases

—

—

—

—

—

—

Other Long-Term Liabilities

45,459

45,088

44,905

47,138

42,389

41,884

Total Long-Term Liabilities

68,735

65,223

66,354

67,445

62,634

63,259

Total Liabilities

103,562

103,781

100,381

99,703

92,481

97,467

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

1,832

1,832

1,832

1,832

1,832

1,832

Treasury Stock

-80,556

-74,277

-65,130

-59,305

-56,480

-48,436

Additional Paid-in Capital

21,803

21,671

21,495

21,365

18,758

18,660

Accumulated Other Comprehensive Income

-2,567

-2,760

-2,924

-2,960

-2,711

-2,798

Retained Earnings

205,905

205,852

203,960

200,025

196,926

190,024

Total Common Shareholders' Equity

146,417

152,318

159,233

160,957

158,325

159,282

Minority Interests and Other

841

839

1,030

972

973

960

Total Shareholders' Equity

147,258

153,157

160,263

161,929

159,298

160,242

Total Liabilities and Shareholders' Equity

250,820

256,938

260,644

261,632

251,779

257,709