MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

3,441.5

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

645.4

Adjusted EBIT Margin

18.8%

Adjusted EBITDA

769.2

Adjusted EBITDA Margin

22.4%

Adjusted Net Income

493.9

Adjusted Net Income Margin

14.4%

Adjusted EPS

13.1

Adjusted Free Cash Flow (FCF)

523.1

Adjusted Free Cash Flow Margin

15.2%

Adjusted Capital Expenditures

-82.4

* indicates standardized values