Curtiss-Wright Corporation
NYSE-CW
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 3,375.7 | 3,121.2 | 2,845.4 | 2,557 | 2,500.8 | 2,391.3 | 2,488 | 2,411.8 | 2,271 | 2,108.9 | 2,205.7 |
Total Revenues %Chg | 9.5% | 9.7% | 11.3% | 2.2% | 4.6% | -3.9% | 3.2% | 6.2% | 7.7% | -4.4% | -1.7% |
Cost of Sales | 2,112.2 | 1,967.6 | 1,778.2 | 1,602.4 | 1,573 | 1,550.1 | 1,589.2 | 1,540.6 | 1,470.2 | 1,374.2 | 1,422.4 |
Gross Profit | 1,263.5 | 1,153.5 | 1,067.2 | 954.6 | 927.8 | 841.2 | 898.7 | 871.3 | 800.8 | 734.7 | 783.3 |
Gross Profit Margin | 37.4% | 37% | 37.5% | 37.3% | 37.1% | 35.2% | 36.1% | 36.1% | 35.3% | 34.8% | 35.5% |
Selling, General & Administrative Expenses | 550.4 | 518.9 | 496.8 | 445.7 | 443.1 | 412.8 | 422.3 | 433.1 | 414.3 | 378.7 | 411.8 |
Research & Development Expenses | 95.5 | 91.6 | 85.8 | 80.8 | 88.5 | 74.8 | 72.5 | 64.5 | 61.4 | 59.4 | 60.8 |
Other Operating Expenses | 11 | 14.4 | — | 4.7 | 19.1 | 64.7 | — | — | — | — | — |
Operating Profit | 606.6 | 528.6 | 484.6 | 423.4 | 377.1 | 288.8 | 404 | 373.6 | 325.1 | 296.5 | 310.6 |
Operating Margin | 18% | 16.9% | 17% | 16.6% | 15.1% | 12.1% | 16.2% | 15.5% | 14.3% | 14.1% | 14.1% |
Interest Expense | -42.8 | -44.9 | -51.4 | -47 | -40.2 | -35.5 | -31.3 | -34 | -41.5 | -41.2 | -36 |
Non-Operating Income | 32.4 | 38.3 | 29.9 | 12.7 | 12.1 | 9.7 | 23.9 | 16.6 | 16 | 12.7 | 0.6 |
Total Non-Operating Income | -10.4 | -6.5 | -21.5 | -34.2 | -28.2 | -25.8 | -7.5 | -17.4 | -25.5 | -28.6 | -35.4 |
Income Before Provision for Income Taxes | 596.2 | 522.1 | 463.1 | 389.2 | 349 | 263.1 | 396.5 | 356.2 | 299.6 | 268 | 275.2 |
Provision for Income Taxes | 131.1 | 117.1 | 108.6 | 94.8 | 86.1 | 61.7 | 88.9 | 80.5 | 84.7 | 78.6 | 82.9 |
Consolidated Net Income | 465.1 | 405 | 354.5 | 294.3 | 262.8 | 201.4 | 307.6 | 275.7 | 214.9 | 189.4 | 192.2 |
Net Income Attributable to Discontinued Operations | — | — | — | — | — | — | — | — | — | -2.1 | -46.8 |
Net Income Attributable to Common Shareholders | 465.1 | 405 | 354.5 | 294.3 | 262.8 | 201.4 | 307.6 | 275.7 | 214.9 | 187.3 | 145.5 |
Basic EPS | 12.4 | 10.6 | 9.3 | 7.7 | 6.5 | 4.8 | 7.2 | 6.3 | 4.9 | 4.3 | 4.1 |
Diluted EPS | 12.3 | 10.6 | 9.2 | 7.6 | 6.5 | 4.8 | 7.2 | 6.2 | 4.8 | 4.2 | 4 |
Basic Weighted Average Shares Outstanding | 37.7 | 38.2 | 38.3 | 38.4 | 40.4 | 41.7 | 42.7 | 43.9 | 44.2 | 44.4 | 46.6 |
Total Shares Outstanding | 37.1 | 37.7 | 38.2 | 38.3 | 38.5 | 40.9 | 42.7 | 42.8 | 44.1 | 44.2 | 44.6 |
Diluted Weighted Average Shares Outstanding | 37.9 | 38.4 | 38.5 | 38.6 | 40.6 | 42 | 43 | 44.3 | 44.8 | 45 | 47.6 |
EBITDA | 726.7 | 636.3 | 600.8 | 535.5 | 491.5 | 404.8 | 506.4 | 476.6 | 425.1 | 392.5 | 411.4 |
Effective Tax Rate | 22% | 22.4% | 23.4% | 24.4% | 24.7% | 23.4% | 22.4% | 22.6% | 28.3% | 29.3% | 30.1% |