AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Cash and Cash Equivalents

932

344

355

310

1,776

139

Total Cash and Cash Equivalents

932

344

355

310

1,776

139

Accounts Receivable

2,285

2,294

2,045

2,169

2,082

2,256

Other Receivables

253

275

323

358

265

238

Total Trade Receivables

2,538

2,569

2,368

2,527

2,347

2,494

Inventories

1,894

1,826

1,765

1,764

1,717

1,758

Short-Term Regulatory Assets

1,430

1,232

996

992

1,030

969

Other Current Assets

1,428

985

922

1,020

1,121

5,392

Total Current Assets

8,222

6,956

6,406

6,613

7,991

10,752

Net Property, Plant & Equipment

75,810

73,284

71,169

68,862

65,422

63,363

Special Use Funds

8,945

8,437

7,879

8,051

8,017

7,608

Net Intangible Assets

1,455

—

—

1,136

—

—

Goodwill

4,143

4,143

4,143

4,143

4,143

4,143

Long-Term Investments

511

502

492

499

482

476

Long-Term Regulatory Assets

8,012

8,159

8,341

8,288

8,352

8,349

Other Long-Term Assets

4,499

5,960

6,125

4,823

5,413

5,726

Total Assets

111,597

107,441

104,555

102,415

99,820

100,417

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Accounts Payable

1,007

1,015

995

1,149

937

917

Accrued Expenses

1,209

956

897

1,045

1,354

861

Short-Term Debt

2,522

3,775

4,304

2,500

4,104

3,162

Current Portion of Long-Term Debt

2,736

2,292

2,070

1,725

1,820

1,800

Short-Term Regulatory Liabilities

533

569

512

579

714

835

Other Current Liabilities

1,724

1,840

—

2,291

1,903

3,931

Total Current Liabilities

9,731

10,447

8,778

9,289

10,832

11,506

Long-Term Debt

43,291

40,294

39,949

37,525

37,101

36,617

Leases

—

—

—

—

—

—

Long-Term Regulatory Liabilities

8,768

8,585

8,793

8,761

8,995

8,996

Other Long-Term Liabilities

18,081

17,243

16,313

17,038

15,361

16,225

Total Long-Term Liabilities

70,140

66,122

65,055

63,324

61,457

61,838

Total Liabilities

79,871

76,569

73,833

72,613

72,289

73,344

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Common Stock

24,506

24,463

24,424

24,383

23,854

23,809

Accumulated Other Comprehensive Income

-139

-145

-152

-152

-1,654

-1,687

Retained Earnings

2,333

1,906

2,102

1,641

3,983

3,603

Total Common Shareholders' Equity

26,700

26,224

26,374

25,872

26,183

25,725

Minority Interests and Other

5,026

4,648

4,348

3,930

1,348

1,348

Total Shareholders' Equity

31,726

30,872

30,722

29,802

27,531

27,073

Total Liabilities and Shareholders' Equity

111,597

107,441

104,555

102,415

99,820

100,417