AssetsLTMMar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18Mar '17Mar '16

Cash and Cash Equivalents

1,414.5

1,889.2

1,502.1

981.8

843.5

1,089.4

649.4

589.7

430

291.8

246

Short-Term Investments

—

—

—

—

—

—

—

—

—

—

—

Total Cash and Cash Equivalents

1,414.5

1,889.2

1,502.1

981.8

843.5

1,089.4

649.4

589.7

430

291.8

246

Accounts Receivable

538.8

332.9

296.6

301.5

302.7

215.7

185.6

178.6

143.7

158.6

160.2

Total Trade Receivables

538.8

332.9

296.6

301.5

302.7

215.7

185.6

178.6

143.7

158.6

160.2

Inventories

835.6

495.2

474.3

532.9

506.8

278.2

311.6

278.8

299.6

298.9

299.9

Other Current Assets

182.6

143.2

170.6

94.1

99.1

67.5

47.5

48.3

37.4

71.6

79.7

Total Current Assets

2,971.5

2,860.5

2,443.5

1,910.3

1,752.1

1,650.8

1,194.1

1,095.4

910.7

820.8

785.8

Net Property, Plant & Equipment

638.9

563

527.8

480

404.9

393.2

452.6

213.8

220.2

225.5

237.2

Net Intangible Assets

15.7

15.7

27.1

37.5

39.7

41.9

48

51.5

57.9

65.1

83

Goodwill

14

14

14

14

14

14

14

14

14

14

127.9

Other Long-Term Assets

144.3

117.1

123.2

114.5

121.5

67.8

56.4

52.5

61.7

66.3

23.5

Total Assets

3,784.3

3,570.3

3,135.6

2,556.2

2,332.3

2,167.7

1,765.1

1,427.2

1,264.4

1,191.8

1,278.1

LiabilitiesLTMMar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18Mar '17Mar '16

Accounts Payable

590.3

418

378.5

265.6

327.5

231.6

147.9

125

93.9

95.9

100.6

Accrued Expenses

217.6

267.5

230.4

150.5

149

148.1

88.6

102.4

80.1

54.4

60.1

Short-Term Debt

—

—

—

—

—

—

0.6

0.6

0.6

0.6

67.5

Other Current Liabilities

160.9

84.4

111.1

81.2

65.2

88.6

63.8

22.5

14.5

8.2

10.4

Total Current Liabilities

968.8

769.9

720

497.4

541.7

468.4

300.9

250.5

189.2

159.1

238.5

Long-Term Debt

—

—

—

—

—

—

30.3

30.9

31.5

32.1

32.6

Leases

274.8

222.5

213.3

195.7

172

176.3

215.7

—

—

—

—

Other Long-Term Liabilities

74.7

64.8

94.8

97.4

79.8

78.8

78.1

100.7

102.9

46.4

39.5

Total Long-Term Liabilities

349.5

287.3

308.1

293.1

251.7

255.1

324.1

131.6

134.4

78.5

72.1

Total Liabilities

1,318.2

1,057.2

1,028.1

790.5

793.4

723.5

625

382.1

323.6

237.5

310.6

EquityLTMMar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18Mar '17Mar '16

Common Stock

1.5

1.5

1.5

0.3

0.3

0.3

0.3

0.3

0.3

0.3

0.3

Additional Paid-in Capital

267.9

253.5

243.1

232.9

210.8

203.3

191.5

178.2

167.6

160.8

161.3

Accumulated Other Comprehensive Income

-49.1

-49.7

-50.7

-39

-25

-16.7

-25.6

-22.7

-13

-26.5

-20.6

Retained Earnings

2,245.8

2,307.7

1,913.6

1,571.6

1,352.7

1,257.4

973.9

889.3

785.9

819.6

826.4

Total Common Shareholders' Equity

2,466

2,513

2,107.5

1,765.7

1,538.8

1,444.2

1,140.1

1,045.1

940.8

954.3

967.5

Minority Interests and Other

—

—

—

—

—

—

—

—

—

—

—

Total Shareholders' Equity

2,466

2,513

2,107.5

1,765.7

1,538.8

1,444.2

1,140.1

1,045.1

940.8

954.3

967.5

Total Liabilities and Shareholders' Equity

3,784.3

3,570.3

3,135.6

2,556.2

2,332.3

2,167.7

1,765.1

1,427.2

1,264.4

1,191.8

1,278.1