Digital Realty supports the world's leading enterprises and service providers by delivering the full spectrum of data center, colocation and interconnection solutions. PlatformDIGITALR, the company's global data center platform, provides customers a trusted foundation and proven Pervasive Datacenter Architecture PDxTM solution methodology for scaling digital business and efficiently managing data gravity challenges. Digital Realty's global data center footprint gives customers access to the connected communities that matter to them with more than 284 facilities in 48 metros across 23 countries on six continents.

Digital Realty Trust, Inc.

Rental and Other Services

Rental and Other Services %Chg

Rental and Other Services Common Size

Tenant Reimbursements

Tenant Reimbursements %Chg

Tenant Reimbursements Common Size

Rental

Rental %Chg

Rental Common Size

Fee Income

Fee Income %Chg

Fee Income Common Size

Other

Other %Chg

Other Common Size

Fee Income and Other

Fee Income and Other %Chg

Fee Income and Other Common Size

Total Operating Revenues

Total Operating Revenues %Chg

Total Operating Revenues Common Size

Rental Property Operating and Maintenance

Rental Property Operating and Maintenance %Chg

Rental Property Operating and Maintenance Common Size

Property Taxes

Property Taxes %Chg

Property Taxes Common Size

Insurance

Insurance %Chg

Insurance Common Size

Change in Fair Value of Contingent Consideration

Change in Fair Value of Contingent Consideration %Chg

Change in Fair Value of Contingent Consideration Common Size

Property Taxes and Insurance

Property Taxes and Insurance %Chg

Property Taxes and Insurance Common Size

Depreciation and Amortization

Depreciation and Amortization %Chg

Depreciation and Amortization Common Size

General and Administrative

General and Administrative %Chg

General and Administrative Common Size

Transactions and Integration

Transactions and Integration %Chg

Transactions and Integration Common Size

Provision for Impairment

Provision for Impairment %Chg

Provision for Impairment Common Size

Total Operating Expenses

Total Operating Expenses %Chg

Total Operating Expenses Common Size

Operating Income

Operating Income %Chg

Operating Income Common Size

Equity in Loss of Unconsolidated Entities

Equity in Loss of Unconsolidated Entities %Chg

Equity in Loss of Unconsolidated Entities Common Size

Interest and Other Income (Expense), Net

Interest and Other Income (Expense), Net %Chg

Interest and Other Income (Expense), Net Common Size

Gain (Loss) on Disposition of Properties, Net

Gain (Loss) on Disposition of Properties, Net %Chg

Gain (Loss) on Disposition of Properties, Net Common Size

Interest and Other Income

Interest and Other Income %Chg

Interest and Other Income Common Size

Gain on Deconsolidation, Net

Gain on Deconsolidation, Net %Chg

Gain on Deconsolidation, Net Common Size

Other Income, Net

Other Income, Net %Chg

Other Income, Net Common Size

Interest Expense

Interest Expense %Chg

Interest Expense Common Size

Loss on Debt Extinguishment and Modifications

Loss on Debt Extinguishment and Modifications %Chg

Loss on Debt Extinguishment and Modifications Common Size

Income Tax Expense

Income Tax Expense %Chg

Income Tax Expense Common Size

Net Income

Net Income %Chg

Net Income Common Size

Net Loss Attributable to Noncontrolling Interests

Net Loss Attributable to Noncontrolling Interests %Chg

Net Loss Attributable to Noncontrolling Interests Common Size

Interconnection and Other

Interconnection and Other %Chg

Interconnection and Other Common Size

Net Income Attributable to Digital Realty Trust, Inc.

Net Income Attributable to Digital Realty Trust, Inc. %Chg

Net Income Attributable to Digital Realty Trust, Inc. Common Size

Preferred Stock Dividends

Preferred Stock Dividends %Chg

Preferred Stock Dividends Common Size

Gain on Redemption of Preferred Stock

Property Revenue

Property Revenue %Chg

Property Revenue Common Size

Service and Other Revenue

Service and Other Revenue %Chg

Service and Other Revenue Common Size

Total Revenues

Total Revenues %Chg

Total Revenues Common Size

Property Expenses

Property Expenses %Chg

Property Expenses Common Size

Total Property Expenses

Total Property Expenses %Chg

Total Property Expenses Common Size

Gross Profit

Gross Profit %Chg

Gross Profit Common Size

Gross Profit Margin

Gross Profit Margin %Chg

Gross Profit Margin Common Size

Selling, General & Administrative Expenses

Selling, General & Administrative Expenses %Chg

Selling, General & Administrative Expenses Common Size

Depreciation & Amortization Expenses

Depreciation & Amortization Expenses %Chg

Depreciation & Amortization Expenses Common Size

Other Operating Expenses

Other Operating Expenses %Chg

Other Operating Expenses Common Size

Operating Profit

Operating Profit %Chg

Operating Profit Common Size

Operating Margin

Operating Margin %Chg

Operating Margin Common Size

Net Gains on Disposal of Properties

Net Gains on Disposal of Properties %Chg

Net Gains on Disposal of Properties Common Size

Interest and Investment Income

Revenue

EBIT

EBITDA

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Adjusted Net Income

Net Revenue

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Income Statement	Jun '25	Dec '24	Jun '24	Dec '23	Jun '23	Dec '22
Property Revenue	2,844.2	2,826.2	2,656.2	2,749.8	2,680.4	2,409.6
Rental
Tenant Reimbursements
Rental and Other Services
Service and Other Revenue	56.6	40.8	31.7	22.3	24.6	15.6
Fee Income
Fee Income and Other
Interconnection and Other
Other
Total Revenues	2,900.8	2,867.1	2,687.9	2,772.1	2,705	2,425.2
Total Revenues %Chg	7.9%	3.4%	-0.6%	14.3%	19.3%	8.1%
Total Operating Revenues
Property Expenses	1,159	1,216.5	1,101.8	1,210.7	1,170.9	968.7
Rental Property Operating and Maintenance
Insurance
Total Property Expenses	1,159	1,216.5	1,101.8	1,210.7	1,170.9	968.7
Property Taxes	107.9	102.6	98.2	120.5	95.9	90.5
Property Taxes
Property Taxes and Insurance
Gross Profit	1,633.9	1,548	1,487.8	1,440.8	1,438.2	1,366
Gross Profit Margin	56.3%	54%	55.4%	52%	53.2%	56.3%
Selling, General & Administrative Expenses	259.6	244.4	235.6	227.5	221.5	217.9
General and Administrative
Depreciation & Amortization Expenses	904.2	915.4	856.4	841.1	853.8	818.8
Depreciation and Amortization
Other Operating Expenses	62.8	75.6	236.5	179.9	30.7	50.9
Transactions and Integration
Provision for Impairment
Change in Fair Value of Contingent Consideration
Other
Operating Profit	407.4	312.6	159.3	192.3	332.2	278.4
Operating Margin	14%	10.9%	5.9%	6.9%	12.3%	11.5%
Net Gains on Disposal of Properties	932.9	144.3	451.5	810.6	89.9	174
Gain (Loss) on Disposition of Properties, Net
Interest and Investment Income	-19.7	-62.7	-57.5	-49.7	20	-40.4
Equity in Loss of Unconsolidated Entities
Interest and Other Income
Interest and Other Income (Expense), Net
Interest Expense	-207.8	-228.5	-224.3	-224.4	-213.3	-163.4
Interest Expense
Non-Operating Income	70.5	77.5	70.9	75.1	-6.7	-7.1
Loss on Debt Extinguishment and Modifications
Gain on Deconsolidation, Net
Other Income, Net
Total Non-Operating Income	775.9	-69.4	240.7	611.5	-110.1	-36.9
Income Before Provision for Income Taxes	1,183.4	243.2	399.9	803.8	222.1	241.5
Provision for Income Taxes	30	17.4	37.4	38	37.6	1.9
Income Tax Expense
Consolidated Net Income	1,153.3	225.8	362.5	765.8	184.5	239.6
Net Income Attributable to Minority Interests and Other	11.2	-14.9	0.8	3.9	-2.4	-1.4
Net Loss Attributable to Noncontrolling Interests
Net Income Attributable to Preferred Dividends	20.4	20.4	20.4	20.4	20.4	20.4
Preferred Stock Dividends
Gain on Redemption of Preferred Stock
Net Income Attributable to Common Shareholders	1,121.8	220.4	341.4	741.6	166.5	220.6
Net Income Available to Common Stockholders
Basic EPS	3.3	0.7	1.1	2.5	0.6	0.8
Diluted EPS	3.2	0.6	1	2.4	0.5	0.7
Basic Weighted Average Shares Outstanding	337.1	330.8	315.9	303.9	293.3	288.1
Total Shares Outstanding	340.4	336.6	325.9	311.6	299.2	291.1
Diluted Weighted Average Shares Outstanding	345.3	338.6	324.5	313.7	304.5	310.9
EBITDA	1,311.6	1,228	1,015.7	1,033.4	1,186	1,097.2
Effective Tax Rate	2.5%	7.1%	9.4%	4.7%	16.9%	0.8%