Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-DLR
Mar '15
Dec '16
Sep '18
Jun '20
Mar '22
Dec '23
Sep '25
Trailing Valuation
Stock Price
172.9
174.3
143.3
177.3
161.8
152.1
Total Shares Outstanding
343
340.4
336.7
336.6
331.4
325.9
Market Cap
59,304.9
59,337.1
48,252
59,695.8
53,638
49,550.9
Total Enterprise Value (TEV)
78,211.6
78,212.2
66,842.2
76,400.6
72,455
67,547.3
Dividend Yield
3%
2.9%
3.6%
2.8%
3.2%
3.4%
Buyback Yield
-3.3%
-3.9%
-7.4%
-6.1%
-7.2%
-6.8%
Debt Paydown Yield
-5%
-1.3%
0.1%
-0.1%
1.2%
2.7%
Shareholder Yield
-8.3%
-5.2%
-7.3%
-6.2%
-5.9%
-4.2%
P/S
10
10.3
8.6
10.7
9.8
9.1
P/Gross Profit
18.1
18.6
15.6
19.7
18
16.9
P/E
44.7
45.8
133.9
110.1
142
45.3
Earnings Yield
2.2%
0.7%
0.9%
P/OCF
24.1
25
20.9
26.4
27.4
28.4
P/FCF
-131.3
-93.9
-74.1
-104.7
-44.7
-28.7
FCF Yield
-0.8%
-1.1%
-1.4%
-1%
-2.2%
-3.5%
P/B
2.6
2.3
2.8
2.5
2.4
EV/Sales
13.2
13.6
11.9
13.8
12.4
EV/Gross Profit
23.9
24.6
21.6
25.2
24.3
23.1
EV/EBITDA
30.4
30.5
26.8
34.1
28.9
EV/EBIT
109.7
105.3
94.2
161.9
114.1
105.8
EV/OCF
31.8
32.9
29
33.8
37.1
38.7
EV/FCF
-173.1
-123.7
-102.6
-134
-60.3
-39.1
Dividends
DPS
5.1
5.2
Payout Ratio
127.2%
127.5%
433.9%
290.7%
407.8%
148%
Margins
Gross Profit Margin
55.4%
55.2%
55%
54.7%
54.4%
53.6%
Operating Margin
12.1%
12.9%
12.6%
8.5%
11.6%
11.7%
EBITDA Margin
43.5%
44.4%
44.3%
40.4%
43.2%
42.8%
Net Profit Margin
24.1%
24.3%
10.6%
10.9%
25.9%
Effective Tax Rate
3.3%
7.6%
5.1%
Pre-Tax Profit Margin
24.9%
25.1%
11.5%
27.3%
Free Cash Flow Margin
-7.6%
-11%
-11.6%
-10.3%
-21.9%
-31.6%
OCF / Sales
41.6%
41.2%
41%
40.7%
35.6%
32%
OCF / Net Income
172.7%
169.5%
386%
384.4%
327.8%
123.4%
FCF / OCF
-18.3%
-26.6%
-28.2%
-25.2%
-61.5%
-98.8%
FCF / Net Income
-31.7%
-45.1%
-108.9%
-96.9%
-201.5%
-121.9%
FCF / EBITDA
-17.6%
-24.7%
-26.1%
-25.4%
-50.6%
-73.9%
Capital Efficiency
Return on Invested Capital
1.6%
1.7%
1.1%
1.4%
1.5%
Return on Assets
1%
1.3%
Return on Equity
5.9%
5.8%
2.6%
6.5%
Return on Total Capital
2%
Return on Capital Employed
Return on Tangible Assets
4%
3.9%
1.8%
4.4%
Receivables Turnover
4.3
4.1
4.4
Days Sales Outstanding
85
90
85.3
83.3
84.9
83.6
Asset Turnover
0.1
Fixed Asset Turnover
CapEx to OCF
1.2
1.3
1.6
2
CapEx to Revenue
0.5
0.6
CapEx to Depreciation
1.7
1.8
Financial Health
Total Debt
19,510.5
19,750.2
18,297.9
18,008.6
18,330.4
17,676.6
Net Debt
16,210.8
16,196.1
15,976
14,137.7
16,154.8
15,394.5
Current Ratio
2.1
1.9
Quick Ratio
1.5
Cash Ratio
1.1
0.9
0.8
1
Debt Ratio
0.4
Assets to Equity
Cash Flow to Debt Ratio
Long-term Debt to Assets
Intangibles to Total Assets
0.2
0.3
Net Current Asset Value
-20,812.2
-20,570.5
-19,226.7
-18,904.1
-20,689.1
-19,682.9
Goodwill / Assets
Debt / Equity
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
6.3
6.4
6.8
6.6
EBIT / Interest Expense
1.4
EBITDA / Interest Expense
6
5.9
5.6
5
(EBITDA - Capex) / Interest Expense
-0.8
-1
-1.1
-1.3
-1.7
-2.5
Per Share
Revenue per Share
17.1
16.7
16.8
Basic EPS
4
3.6
Diluted EPS
3.9
3.8
3.4
Book Value per Share
66.7
67
63.1
64.4
65.4
Tangible Book Value per Share
32.7
32.5
29.6
30.9
29.2
28.5
Cash per Share
9.6
10.4
6.9
11.7
6.7
7.2
Operating Cash Flow per Share
7.1
7
5.5
Free Cash Flow per Share
-1.8
-1.9
-3.7
-5.4
CapEx per Share
8.4
8.8
8.5
9.7
10.9
Weighted Avg. Shares Outstanding
337.3
333.9
329.4
323.3
316.4
309.9
Weighted Avg. Shares Outstanding Diluted
345.1
341.8
337.4
331.5
325
318.8
Common Size
SG&A to Revenue
8.9%
8.7%
8.6%
Stock-based Comp to Revenue
