DTE Energy Company
NYSE-DTE
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | — | — | 51 | 43 | 35 | 474 | 93 | 76 | 89 | 113 | 60 |
Total Cash and Cash Equivalents | — | — | 51 | 43 | 35 | 474 | 93 | 76 | 89 | 113 | 60 |
Accounts Receivable | — | — | 1,632 | 2,038 | 1,695 | 1,542 | 1,642 | 1,789 | 1,758 | 1,522 | 1,276 |
Other Receivables | — | — | 155 | 144 | 135 | 127 | 245 | 108 | 98 | 71 | 72 |
Total Trade Receivables | — | — | 1,787 | 2,182 | 1,830 | 1,669 | 1,887 | 1,897 | 1,856 | 1,593 | 1,348 |
Inventories | — | — | 1,054 | 942 | 858 | 708 | 759 | 811 | 779 | 772 | 803 |
Short-Term Regulatory Assets | — | — | — | 450 | 399 | 129 | 5 | 153 | 55 | 42 | 32 |
Other Current Assets | — | — | 647 | 563 | 195 | 518 | 342 | 323 | 302 | 242 | 332 |
Total Current Assets | — | — | 3,539 | 4,180 | 3,317 | 3,498 | 3,086 | 3,260 | 3,081 | 2,762 | 2,575 |
Net Property, Plant & Equipment | — | — | 28,301 | 28,856 | 27,041 | 24,606 | 25,486 | 21,650 | 20,721 | 19,730 | 18,034 |
Special Use Funds | — | — | 2,041 | 1,825 | 2,071 | 1,855 | 1,661 | 1,378 | 1,492 | 1,320 | 1,236 |
Net Intangible Assets | — | — | 156 | 166 | 177 | 199 | 2,393 | 849 | 867 | 842 | 89 |
Goodwill | — | — | 1,993 | 1,993 | 1,993 | 1,993 | 2,464 | 2,293 | 2,293 | 2,286 | 2,018 |
Long-Term Investments | — | — | 334 | 330 | 381 | 373 | 2,127 | 1,990 | 1,305 | 953 | 700 |
Long-Term Regulatory Assets | — | — | 6,967 | 4,092 | 3,482 | 4,125 | 4,171 | 4,568 | 3,723 | 3,871 | 3,692 |
Other Long-Term Assets | — | — | 1,424 | 1,241 | 1,257 | 8,847 | 880 | 300 | 285 | 277 | 318 |
Total Assets | — | — | 44,755 | 42,683 | 39,719 | 45,496 | 42,268 | 36,288 | 33,767 | 32,041 | 28,662 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,312 | 1,387 | 1,361 | 1,604 | 1,414 | 1,000 | 1,076 | 1,329 | 1,171 | 1,079 | 809 |
Accrued Expenses | 526 | 450 | 380 | 350 | 311 | 368 | 342 | 299 | 269 | 244 | 220 |
Short-Term Debt | 216 | 1,067 | 1,283 | 1,162 | 758 | 38 | 828 | 609 | 621 | 499 | 499 |
Current Portion of Long-Term Debt | 326 | 1,296 | 2,142 | 1,124 | 2,874 | 469 | 687 | 1,499 | 109 | 14 | 473 |
Current Portion of Leases | 26 | 21 | 17 | 13 | 14 | 16 | 33 | — | — | — | — |
Unearned Revenue | 260 | 135 | — | — | — | — | — | — | — | — | — |
Short-Term Regulatory Liabilities | 114 | 181 | 71 | 34 | 156 | 39 | 65 | 126 | 18 | 34 | 41 |
Other Current Liabilities | 486 | 569 | 629 | 886 | 819 | 761 | 966 | 576 | 624 | 567 | 486 |
Total Current Liabilities | 3,266 | 5,106 | 5,883 | 5,173 | 6,346 | 2,691 | 3,997 | 4,438 | 2,812 | 2,437 | 2,528 |
Long-Term Debt | 24,481 | 20,672 | 17,407 | 16,862 | 14,512 | 18,977 | 15,924 | 12,127 | 12,184 | 11,262 | 8,745 |
Leases | 247 | 185 | 121 | 79 | 93 | 107 | 138 | 7 | 1 | 7 | 15 |
Long-Term Regulatory Liabilities | 2,893 | 2,856 | 2,603 | 2,673 | 3,106 | 3,363 | 3,264 | 2,922 | 2,875 | 555 | 569 |
Other Long-Term Liabilities | 8,978 | 8,323 | 7,686 | 7,495 | 6,949 | 7,769 | 7,109 | 6,077 | 5,905 | 8,281 | 8,010 |
Total Long-Term Liabilities | 36,599 | 32,036 | 27,817 | 27,109 | 24,660 | 30,216 | 26,435 | 21,133 | 20,965 | 20,105 | 17,339 |
Total Liabilities | 39,865 | 37,142 | 33,700 | 32,282 | 31,006 | 32,907 | 30,432 | 25,571 | 23,777 | 22,542 | 19,867 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 6,835 | 6,779 | 6,713 | 6,651 | 5,379 | 5,406 | 5,233 | 4,245 | 3,989 | 4,030 | 4,123 |
Accumulated Other Comprehensive Income | -34 | -26 | -67 | -62 | -112 | -137 | -148 | -120 | -120 | -133 | -145 |
Retained Earnings | 5,357 | 4,946 | 4,404 | 3,808 | 3,438 | 7,156 | 6,587 | 6,112 | 5,643 | 5,114 | 4,794 |
Total Common Shareholders' Equity | 12,158 | 11,699 | 11,050 | 10,397 | 8,705 | 12,425 | 11,672 | 10,237 | 9,512 | 9,011 | 8,772 |
Minority Interests and Other | 5 | 5 | 5 | 4 | 8 | 164 | 164 | 480 | 478 | 488 | 23 |
Total Shareholders' Equity | 12,163 | 11,704 | 11,055 | 10,401 | 8,713 | 12,589 | 11,836 | 10,717 | 9,990 | 9,499 | 8,795 |
Total Liabilities and Shareholders' Equity | 52,028 | 48,846 | 44,755 | 42,683 | 39,719 | 45,496 | 42,268 | 36,288 | 33,767 | 32,041 | 28,662 |