AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

1,920.9

1,256.8

384

919.5

554.2

598.6

Total Cash and Cash Equivalents

1,920.9

1,256.8

384

919.5

554.2

598.6

Accounts Receivable

3,058.9

2,865

2,876.3

2,834.2

2,780.1

2,698.1

Total Trade Receivables

3,058.9

2,865

2,876.3

2,834.2

2,780.1

2,698.1

Inventories

1,569.4

1,464.9

1,505.9

1,497.2

1,646.2

1,792.8

Other Current Assets

526.6

439

986.1

393.2

456

404.7

Total Current Assets

7,075.8

6,025.7

5,752.3

5,644.1

5,436.5

5,494.2

Net Property, Plant & Equipment

4,701.6

4,475.6

3,989.9

4,028.1

3,773.3

3,741.6

Net Intangible Assets

3,197.1

3,308.8

3,334

3,493.5

3,603.6

3,680.7

Goodwill

8,047.2

7,907.3

7,821.9

8,148.2

8,101.3

8,012.7

Other Long-Term Assets

714.3

670.4

563.7

532.7

541.5

535.1

Total Assets

23,736

22,387.8

21,461.8

21,846.6

21,456.2

21,464.3

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

1,883.5

1,810

1,690.7

1,566.3

1,476.8

1,728.2

Accrued Expenses

746.7

854.4

677.7

814.2

586.4

691.4

Short-Term Debt

688.5

615.7

5.9

630.4

1,121.9

505.1

Other Current Liabilities

1,589.8

1,512.7

1,473.3

1,334.9

1,282.4

1,285.9

Total Current Liabilities

4,908.5

4,792.8

3,847.6

4,345.8

4,467.5

4,210.4

Long-Term Debt

7,522.2

6,949.2

7,538.8

7,551.4

7,499.6

8,075.3

Leases

600.6

575.5

438.6

425.5

335.4

337.8

Other Long-Term Liabilities

1,354.1

1,281.1

1,328.9

1,451.7

1,573.2

1,582.2

Total Long-Term Liabilities

9,476.9

8,805.8

9,306.3

9,428.6

9,408.2

9,995.3

Total Liabilities

14,385.4

13,598.6

13,153.9

13,774.4

13,875.7

14,205.7

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

368.8

367.8

367.1

365.7

365.3

364.7

Treasury Stock

-8,492.6

-8,305.2

-7,835.7

-7,312.7

-7,310.9

-7,301

Additional Paid-in Capital

7,372.3

7,159.6

7,002.1

6,766.7

6,684.1

6,580.2

Accumulated Other Comprehensive Income

-2,003.3

-1,982

-1,899.4

-1,850.4

-1,761.8

-1,726.6

Retained Earnings

12,075.1

11,517.1

10,653.3

10,075.4

9,580

9,318.8

Total Common Shareholders' Equity

9,320.3

8,757.3

8,287.4

8,044.7

7,556.7

7,236.1

Minority Interests and Other

30.3

31.9

20.5

27.5

23.8

22.5

Total Shareholders' Equity

9,320.3

8,789.2

8,287.4

8,044.7

7,556.7

7,236.1

Total Liabilities and Shareholders' Equity

23,736

22,387.8

21,461.8

21,846.6

21,456.2

21,464.3