Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

4,591

4,484

4,427

4,439

4,454

4,492

Total Revenues %Chg

3.1%

-0.2%

1.4%

0.5%

2%

3.9%

Cost of Sales

2,068

2,030

1,997

2,003

2,018

2,013

Gross Profit

2,523

2,454

2,430

2,436

2,436

2,479

Gross Profit Margin

55%

54.7%

54.9%

54.9%

54.7%

55.2%

Selling, General & Administrative Expenses

1,392

1,364

1,318

1,314

1,306

1,296

Depreciation & Amortization Expenses

534

527

522

527

535

542

Research & Development Expenses

356

354

351

344

342

341

Operating Profit

241

209

239

251

253

300

Operating Margin

5.2%

4.7%

5.4%

5.7%

5.7%

6.7%

Interest Expense

-186

-192

-209

-235

-256

-270

Non-Operating Income

-13

-4

-92

-772

-133

-124

Total Non-Operating Income

-199

-196

-301

-1,007

-389

-394

Income Before Provision for Income Taxes

-16

593

536

488

412

-1,244

Provision for Income Taxes

-52

159

163

150

207

11

Consolidated Net Income

36

434

373

338

205

-1,255

Net Income Attributable to Common Shareholders

36

434

373

338

205

-1,255

Basic EPS

0.1

0.9

0.8

0.7

0.4

-2.6

Diluted EPS

0.1

0.9

0.7

0.7

0.4

-2.6

Basic Weighted Average Shares Outstanding

495.7

495.1

494.5

494

493.6

493.2

Total Shares Outstanding

496.8

496.6

496.5

494.4

494.3

494.2

Diluted Weighted Average Shares Outstanding

497.6

497.8

496.4

497.3

495.2

493.9

EBITDA

911

873

896

913

922

972

Effective Tax Rate

325%

26.8%

30.4%

30.7%

50.2%

-0.9%