Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Total Revenues

1,553.1

1,532.2

1,412.7

1,385.8

1,354.4

1,369.4

Total Revenues %Chg

14.7%

11.9%

6.2%

9.4%

8.9%

5.7%

Cost of Sales

345.2

344.4

301.6

292.2

262.9

275.5

Gross Profit

1,207.9

1,187.8

1,111.1

1,093.6

1,091.5

1,093.9

Gross Profit Margin

77.8%

77.5%

78.7%

78.9%

80.6%

79.9%

Selling, General & Administrative Expenses

514.6

502

465.7

491.9

421.4

447.5

Research & Development Expenses

280.7

276.2

254.6

271.1

253.4

271.8

Other Operating Expenses

130.5

88.1

34.2

63.4

21.3

8.1

Operating Profit

307.1

411.2

394.8

312.6

350.6

366.5

Operating Margin

19.8%

26.8%

27.9%

22.6%

25.9%

26.8%

Non-Operating Income

-35.9

-85.8

-33.9

-10.9

3.6

-13.5

Total Non-Operating Income

-35.9

-85.8

-33.9

-10.9

3.6

-13.5

Income Before Provision for Income Taxes

348.4

400.2

433.9

390.1

402.8

384

Provision for Income Taxes

56.1

64.3

70.3

45.1

40.7

20

Consolidated Net Income

582.6

667.4

720

729.3

3,431.5

729

Net Income Attributable to Minority Interests and Other

-0.8

-1.7

-1.6

-1.3

-1.4

-1.3

Net Income Attributable to Discontinued Operations

-2

-4.4

-7.2

39.3

2,707.3

1

Net Income Attributable to Common Shareholders

291.1

333.2

358

385.6

3,070.8

366.3

Basic EPS

0.5

0.6

0.6

0.7

5.1

0.6

Diluted EPS

0.5

0.6

0.6

0.7

5.1

0.6

Basic Weighted Average Shares Outstanding

584.7

587

586.9

589.8

597.2

602.1

Total Shares Outstanding

580.7

587.9

586.2

588.6

589.8

602.3

Diluted Weighted Average Shares Outstanding

585.7

587.9

587.8

590.5

598.1

604.3

EBITDA

346.3

449.3

431.4

355.2

385.1

406.1

Effective Tax Rate

16.1%

16.1%

16.2%

11.6%

10.1%

5.2%