AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

23,020

22,935

19,953

24,862

26,406

25,134

Short-Term Investments

14,484

15,413

14,613

15,309

16,415

18,936

Total Cash and Cash Equivalents

37,504

38,348

34,566

40,171

42,821

44,070

Accounts Receivable

19,709

14,723

16,802

15,601

14,482

15,729

Other Receivables

47,593

51,850

47,434

46,425

42,557

38,720

Total Trade Receivables

67,302

66,573

64,236

62,026

57,039

54,449

Inventories

17,270

14,951

17,183

15,651

17,703

14,080

Other Current Assets

4,536

4,602

16,505

3,633

4,149

3,877

Total Current Assets

126,612

124,474

120,518

121,481

121,712

116,476

Net Property, Plant & Equipment

69,213

64,875

62,254

62,205

60,165

60,037

Long-Term Investments

5,038

6,821

7,215

5,548

3,578

2,798

Other Long-Term Assets

143,991

145,478

86,599

134,134

127,242

119,170

Total Assets

292,725

285,196

276,586

273,310

265,991

255,884

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

27,756

24,128

25,458

25,992

27,749

25,605

Short-Term Debt

56,872

54,949

50,565

49,669

49,341

50,164

Current Portion of Long-Term Debt

56,872

54,949

50,565

49,669

49,341

50,164

Other Current Liabilities

30,360

27,782

55,669

25,870

23,925

21,097

Total Current Liabilities

114,988

106,859

103,403

101,531

101,015

96,866

Long-Term Debt

100,855

103,573

100,336

99,562

93,895

88,805

Other Long-Term Liabilities

31,801

29,906

963

29,419

27,475

27,046

Total Long-Term Liabilities

132,656

133,479

101,299

128,981

121,370

115,851

Total Liabilities

247,644

240,338

232,991

230,512

222,385

212,717

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

42

42

42

42

42

42

Treasury Stock

-2,810

-2,810

-2,628

-2,384

-2,047

-2,047

Additional Paid-in Capital

23,715

23,502

23,270

23,128

23,029

22,832

Accumulated Other Comprehensive Income

-8,242

-9,639

-9,357

-9,042

-8,924

-9,339

Retained Earnings

32,352

33,740

32,240

31,029

31,577

31,754

Total Common Shareholders' Equity

45,057

44,835

43,567

42,773

43,677

43,242

Minority Interests and Other

24

23

28

25

-71

-75

Total Shareholders' Equity

45,081

44,858

43,595

42,798

43,606

43,167

Total Liabilities and Shareholders' Equity

292,725

285,196

276,586

273,310

265,991

255,884