Operating ActivitiesAug '25Feb '25Aug '24Feb '24Aug '23Feb '23Aug '22Feb '22Aug '21Feb '21Aug '20Feb '20Aug '19Feb '19

Net Income

302.2

294.9

247.6

289.5

199.8

268.4

Depreciation & Amortization

99.4

89.3

81.7

73.9

65.9

71.8

Share-Based Compensation Expense

31.1

30.1

32.5

31

34.5

27.5

Other Adjustments

-26.9

12

-30.2

12.7

-5

11.9

Changes in Trade Receivables

3.7

-46.2

41.7

-39.5

14.2

-54.3

Changes in Accounts Payable

2.5

-61.9

45

10.4

-3.7

12.1

Changes in Accrued Expenses

57.1

-21.5

20.2

-40.5

48.3

-51.7

Changes in Income Taxes Payable

23.6

-24.8

14.7

-26.2

44

-2.6

Changes in Unearned Revenue

-9.7

11.9

-17.2

22.1

-14.5

11.1

Changes in Other Operating Activities

-17

-23.5

-34.7

-34.5

-9.2

-22.9

Cash from Operating Activities

465.9

260.3

401.4

298.9

374.3

271.3

Investing ActivitiesAug '25Feb '25Aug '24Feb '24Aug '23Feb '23Aug '22Feb '22Aug '21Feb '21Aug '20Feb '20Aug '19Feb '19

Capital Expenditure

-59.2

-49.6

-47.3

-38.4

-25.4

-35.4

Purchases of Investments

-14.7

-4.2

-13.7

-44.9

-0.1

-10.9

Proceeds from Sale of Investments

—

58.2

—

—

—

—

Payments for Business Acquisitions

-5.8

-342.5

—

—

-23.6

—

Proceeds from Business Divestments

25

—

—

—

—

—

Cash from Investing Activities

-54.6

-338.1

-61

-83.3

-49.1

-46.3

Financing ActivitiesAug '25Feb '25Aug '24Feb '24Aug '23Feb '23Aug '22Feb '22Aug '21Feb '21Aug '20Feb '20Aug '19Feb '19

Issuance of Long-Term Debt

498.4

305

—

—

—

—

Repayments of Long-Term Debt

-605

-200

-125

-125

-125

-250

Net Issuance / (Repayments) of Long-Term Debt

-106.6

105

-125

-125

-125

-250

Issuance of Common Shares

21.3

60.3

25.2

66.5

28.4

43.6

Repurchases of Common Shares

-187.3

-113.1

-123.1

-112.2

-176.7

—

Net Issuance / (Repurchases) of Common Shares

-166

-52.8

-97.9

-45.6

-148.3

43.6

Common Share Dividends Paid

-81.2

-78.8

-76.5

-74.1

-71.1

-67.5

Other Financing Activities

-8.6

-18.9

-2.2

-14.5

-1.9

-11.8

Cash from Financing Activities

-362.3

-45.5

-301.6

-259.2

-346.4

-285.7

Free Cash FlowAug '25Feb '25Aug '24Feb '24Aug '23Feb '23Aug '22Feb '22Aug '21Feb '21Aug '20Feb '20Aug '19Feb '19

Free Cash Flow

406.7

210.7

354.1

260.6

348.9

235.9

NOPAT

304.3

315.6

265.9

312.3

213.7

291

Levered Free Cash Flow

292.3

319.8

185.1

131.4

180.2

0.8

Unlevered Free Cash Flow

401

235.5

328.3

279.3

319.1

273.4

Net Change in Cash

49

-123.3

38.8

-43.6

-21.2

-60.6