Income StatementAug '25May '25Feb '25Nov '24Aug '24May '24Feb '24Nov '23Aug '23May '23Feb '23Nov '22

Total Revenues

596.9

585.5

570.7

568.7

562.2

552.7

Total Revenues %Chg

6.2%

5.9%

4.5%

4.9%

4.9%

4.3%

Cost of Sales

288.7

280.7

269.6

258.8

258.2

247

Gross Profit

308.2

304.8

301.1

309.9

304

305.7

Gross Profit Margin

51.6%

52.1%

52.8%

54.5%

54.1%

55.3%

Selling, General & Administrative Expenses

130.9

110.6

115.6

118.6

176.1

103.3

Other Operating Expenses

—

—

—

—

—

—

Operating Profit

177.3

194.2

185.5

191.3

127.9

202.5

Operating Margin

29.7%

33.2%

32.5%

33.6%

22.7%

36.6%

Interest and Investment Income

2.1

1.5

0.3

2.7

4

4.6

Interest Expense

-12.9

-15.1

-13.9

-14.4

-15.5

-16.9

Non-Operating Income

22.5

-0.6

0.5

0.1

0.8

0.4

Total Non-Operating Income

11.6

-14.2

-13.2

-11.6

-10.7

-11.9

Income Before Provision for Income Taxes

189

179.9

172.3

179.7

117.1

190.5

Provision for Income Taxes

35.3

31.4

27.5

29.7

27.6

32.4

Consolidated Net Income

153.6

148.5

144.9

150

89.5

158.1

Net Income Attributable to Common Shareholders

153.6

148.5

144.9

150

89.5

158.1

Basic EPS

4.1

3.9

3.8

4

2.4

4.2

Diluted EPS

4

3.9

3.8

3.9

2.3

4.1

Basic Weighted Average Shares Outstanding

37.8

37.9

38

38

38

38.1

Total Shares Outstanding

37.6

37.9

38

38

38

38.1

Diluted Weighted Average Shares Outstanding

38.2

38.3

38.5

38.5

38.5

38.6

EBITDA

227.9

243

231.5

234.6

169.5

242.5

Effective Tax Rate

18.7%

17.5%

15.9%

16.5%

23.6%

17%