Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-FDX
May '05
May '08
May '11
May '14
May '17
May '20
May '23
LTM
Trailing Valuation
Stock Price
272.6
218.1
254
218
224.6
314.8
130.6
154.3
249.1
193.8
165
Total Shares Outstanding
236
238
246
251.4
259.2
267.3
261.9
261
267.2
267.4
268.4
Market Cap
64,321.5
51,907.8
62,474.2
54,789.7
58,206.2
84,163.9
34,200
40,262.2
66,568.7
51,828
44,281.9
Total Enterprise Value (TEV)
96,061.5
83,821.8
93,692.2
86,265.7
88,503.2
113,538.9
65,440
56,055.2
80,439.7
63,321
54,909.9
Dividend Yield
2.1%
2.5%
2%
1.3%
0.8%
1.7%
0.6%
Buyback Yield
3.7%
4.8%
3.2%
2.3%
3.5%
-0.9%
-0.2%
3.4%
1%
0.3%
5.7%
Debt Paydown Yield
1.2%
0.2%
-11.7%
-2.6%
-2.2%
-2.1%
-14.6%
Shareholder Yield
4.9%
5.1%
2.6%
3.8%
1.6%
-11.9%
0.9%
-1.1%
-1.8%
-8.9%
P/S
0.7
0.6
1
0.5
0.9
P/Gross Profit
2.7
2.2
2.3
2.4
3.9
2
3.2
3.1
P/E
15.9
13
14.8
14.1
15.7
16.2
26.6
76
17.5
25.3
Earnings Yield
6.3%
7.7%
6.8%
7.1%
6.4%
6.2%
6.7%
3.9%
P/OCF
8.5
7.4
7.5
6.2
5.9
8.3
6.7
7.2
14.2
10.5
7.8
P/FCF
17.6
17.4
19.9
20.5
19
19.8
-44.4
327.3
-67.3
-278.6
49.8
FCF Yield
5%
5.3%
-2.3%
-1.5%
-0.4%
P/B
1.8
2.1
3.5
1.9
3.4
EV/Sales
1.1
1.4
0.8
1.2
EV/Gross Profit
4.1
3.6
4
3.7
5.2
4.7
3.8
EV/EBITDA
10
8.8
9.5
8.7
11.8
10.8
10.9
8.4
9.6
EV/EBIT
18
16.1
16.9
19.4
27.1
12.6
18.8
13.9
17.8
EV/OCF
12.7
11.9
11.3
9.7
9
11.2
12.8
17.2
EV/FCF
26.3
28.1
29.9
32.3
28.8
26.7
-84.9
455.7
-81.3
-340.4
61.7
Dividends
DPS
5.6
5.1
4.6
3
2.6
1.6
Payout Ratio
32.6%
32.7%
29.1%
29.6%
20.7%
13.1%
52.8%
126.5%
11.7%
14.2%
15.2%
Margins
Gross Profit Margin
26.6%
26.5%
25.9%
25.8%
24.5%
26.1%
26.3%
27%
28.7%
Operating Margin
6%
5.9%
5.4%
7%
6.5%
7.6%
6.1%
EBITDA Margin
10.8%
11.2%
10.1%
10.9%
11.5%
8.7%
11.3%
12.5%
Net Profit Margin
4.7%
4.4%
4.1%
1.9%
3.6%
Effective Tax Rate
25.3%
24.8%
21.9%
21.6%
22.9%
17.6%
-5%
34.5%
33.6%
Pre-Tax Profit Margin
5.2%
7.9%
2.4%
Free Cash Flow Margin
3%
3.3%
-0.3%
1.8%
OCF / Sales
8.5%
8%
9.5%
9.8%
10.5%
12.1%
7.4%
8.1%
8.2%
OCF / Net Income
183.5%
171.9%
191.9%
222.8%
257%
193.7%
396.3%
1,039.4%
102.2%
164.5%
313.6%
FCF / OCF
48.3%
42.4%
37.7%
30.2%
31.2%
41.9%
-15.1%
2.2%
-21.2%
-3.8%
15.6%
FCF / Net Income
88.6%
72.8%
72.4%
67.3%
80.2%
81.3%
-60%
22.8%
-21.6%
-6.2%
48.9%
FCF / EBITDA
38.1%
31.4%
31.9%
29.4%
30%
44.1%
-12.8%
-13.4%
-2.5%
Capital Efficiency
Return on Invested Capital
5.5%
5.8%
11.6%
8.4%
Return on Assets
4.6%
4.5%
4.2%
2.9%
6.9%
8.9%
Return on Equity
14.7%
16.1%
24.6%
20.1%
12.6%
Return on Total Capital
10.4%
9.6%
13.2%
20.9%
27.5%
18.4%
Return on Capital Employed
7.3%
7.2%
10.3%
9%
Return on Tangible Assets
5.6%
11.4%
Receivables Turnover
8
8.2
7.6
7.9
8.1
Days Sales Outstanding
45.8
44.5
42.2
44.6
46.7
48.2
50.7
46.1
44.8
44.9
47
Payables Turnover
16
18.3
17
16.6
16.8
15.5
14.3
Days Payables Outstanding
22.8
21.5
20.7
20.9
22
21.3
21.7
23.6
25.5
Inventory Turnover
106.2
106.4
105.8
107.7
113.4
107.4
92.9
95.6
87.1
72.2
Days Inventory Outstanding
4.2
Cash Conversion Cycle
26.5
28.5
25.7
29.2
30.7
32.6
28.6
Asset Turnover
1.3
Fixed Asset Turnover
1.5
1.7
Operating Cycle
49.3
48
45.6
49.9
51.6
54.6
48.8
49.1
52.1
CapEx to OCF
CapEx to Revenue
0
0.1
CapEx to Depreciation
Financial Health
Total Debt
37,906
37,416
37,719
38,332
37,194
36,462
36,121
18,112
17,136
15,462
14,162
Net Debt
31,740
31,914
31,218
31,476
30,297
29,375
31,240
15,793
13,871
11,493
10,628
Current Ratio
Quick Ratio
Cash Ratio
0.4
0.3
Debt Ratio
Assets to Equity
3.3
Cash Flow to Debt Ratio
0.2
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
-41,301
-41,167
-41,218
-42,445
-40,690
-38,029
-38,859
-23,560
-19,573
-19,851
-20,186
Goodwill / Assets
Debt / Equity
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
EBIT / Interest Expense
152.1
6.6
7.1
9.1
7.7
8.9
9.2
EBITDA / Interest Expense
274.3
12
13.2
13.1
12.2
13.3
(EBITDA - Capex) / Interest Expense
162.6
6.9
6.3
5
4.8
Per Share
Revenue per Share
368.4
361.8
349.4
352.2
351.5
313.3
264.2
263
240.6
223.4
180.5
Basic EPS
15.6
14.5
4.9
17.1
Diluted EPS
19.5
11.1
6.5
Book Value per Share
115.5
109.9
101.9
93.8
90.2
69.8
67
71.4
59.5
49.4
Tangible Book Value per Share
68.4
69.7
69.3
60.9
52.7
48.9
33.1
25.9
31.5
22.7
14.7
Cash per Share
25.6
22.6
26.8
26.4
18.6
Operating Cash Flow per Share
29
34.6
37
37.8
21.2
Free Cash Flow per Share
15.2
12.3
12.5
10.4
11.5
-2.9
-3.6
-0.7
CapEx per Share
16.3
16.7
20.6
24.1
25.4
22.4
20.8
18.9
17.3
Weighted Avg. Shares Outstanding
239
241
248
264
262
267
266
276
Weighted Avg. Shares Outstanding Diluted
240.5
243
251
256
268
265
272
270
279
Common Size
SG&A to Revenue
44.5%
44.3%
43.4%
42.9%
44.9%
45.7%
44.4%
45.5%
45.8%
46.7%
Stock-based Comp to Revenue
