AssetsJul '25Jul '24Jul '23Jul '22Jul '21Jul '20Jul '19Jul '18Jul '17Jul '16Jul '15

Cash and Cash Equivalents

674

571

601

771

1,335

2,115

1,133

833

2,525

1,243

Total Cash and Cash Equivalents

674

571

601

771

1,335

2,115

1,133

833

2,525

1,243

Accounts Receivable

3,964

3,602

3,597

3,610

2,786

3,042

3,213

3,094

2,766

2,920

Other Receivables

—

—

—

—

—

20

27

10

10

15

Total Trade Receivables

3,964

3,602

3,597

3,610

2,786

3,062

3,240

3,104

2,776

2,935

Inventories

4,492

4,188

3,898

4,333

3,273

2,880

2,821

2,516

2,399

2,668

Other Current Assets

1,016

1,049

981

837

735

20

1

151

1,715

74

Total Current Assets

10,146

9,410

9,077

9,551

8,129

8,077

7,194

6,453

7,700

6,846

Net Property, Plant & Equipment

3,609

3,317

3,069

2,576

2,407

2,500

1,349

1,086

1,068

1,897

Net Intangible Assets

726

753

783

782

546

521

423

308

240

267

Goodwill

2,464

2,357

2,241

2,048

1,828

1,721

1,656

1,408

1,173

1,193

Long-Term Investments

—

—

—

—

—

16

71

75

179

30

Other Long-Term Assets

784

735

824

704

799

621

692

668

482

474

Total Assets

17,729

16,572

15,994

15,661

13,709

13,456

11,386

10,149

12,557

10,781

LiabilitiesJul '25Jul '24Jul '23Jul '22Jul '21Jul '20Jul '19Jul '18Jul '17Jul '16Jul '15

Accounts Payable

3,577

3,410

3,408

3,607

3,030

3,591

3,797

3,341

3,011

3,483

Short-Term Debt

400

150

55

250

36

531

52

383

2,150

927

Current Portion of Leases

447

395

366

321

263

281

2

3

4

5

Other Current Liabilities

1,604

1,261

1,600

1,621

1,409

346

330

289

1,319

278

Total Current Liabilities

6,028

5,216

5,429

5,799

4,738

4,749

4,181

4,016

5,399

4,677

Long-Term Debt

3,752

3,774

3,711

3,679

2,512

2,635

2,292

1,522

1,098

1,554

Leases

1,367

1,198

1,126

878

827

1,074

4

3

5

36

Other Long-Term Liabilities

750

768

691

640

629

627

559

551

430

661

Total Long-Term Liabilities

5,869

5,740

5,528

5,197

3,968

4,336

2,855

2,076

1,533

2,251

Total Liabilities

11,897

10,956

10,957

10,996

8,706

9,085

7,036

6,092

8,017

6,944

EquityJul '25Jul '24Jul '23Jul '22Jul '21Jul '20Jul '19Jul '18Jul '17Jul '16Jul '15

Common Stock

—

30

30

30

—

30

30

45

45

45

Treasury Stock

-899

-3,936

-3,471

-2,889

—

—

—

—

—

—

Additional Paid-in Capital

926

864

809

760

—

9

9

67

67

67

Accumulated Other Comprehensive Income

-971

-931

-888

-830

—

4,332

4,311

3,946

4,431

3,728

Retained Earnings

6,776

9,589

8,557

7,594

—

—

—

—

—

—

Total Common Shareholders' Equity

5,832

5,616

5,037

4,665

—

4,371

4,350

4,058

4,543

3,840

Minority Interests and Other

—

—

—

—

—

—

—

-1

-3

-3

Total Shareholders' Equity

5,832

5,616

5,037

4,665

5,003

4,371

4,350

8,114

9,080

7,674

Total Liabilities and Shareholders' Equity

17,729

16,572

15,994

15,661

13,709

13,456

11,386

14,206

17,097

14,618