AssetsOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23

Cash and Cash Equivalents

526

674

519

764

601

571

Total Cash and Cash Equivalents

526

674

519

764

601

571

Accounts Receivable

3,807

3,964

3,748

3,200

3,642

3,602

Other Receivables

—

—

—

—

—

—

Total Trade Receivables

3,807

3,964

3,748

3,200

3,642

3,602

Inventories

4,613

4,492

4,548

4,273

4,393

4,188

Other Current Assets

1,081

1,016

961

988

989

1,049

Total Current Assets

10,027

10,146

9,776

9,225

9,625

9,410

Net Property, Plant & Equipment

3,727

3,609

3,510

3,445

3,390

3,317

Net Intangible Assets

704

726

750

699

720

753

Goodwill

2,464

2,464

2,427

2,361

2,363

2,357

Long-Term Investments

—

—

—

—

—

—

Other Long-Term Assets

772

784

802

800

760

735

Total Assets

17,694

17,729

17,265

16,530

16,858

16,572

LiabilitiesOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23

Accounts Payable

3,468

3,577

3,775

3,027

3,430

3,410

Short-Term Debt

—

400

400

400

550

150

Current Portion of Leases

461

447

428

416

406

395

Other Current Liabilities

1,410

1,604

1,368

1,214

1,353

1,261

Total Current Liabilities

5,339

6,028

5,971

5,057

5,739

5,216

Long-Term Debt

4,124

3,752

3,701

3,949

3,447

3,774

Leases

1,434

1,367

1,300

1,256

1,235

1,198

Other Long-Term Liabilities

741

750

762

779

782

768

Total Long-Term Liabilities

6,299

5,869

5,763

5,984

5,464

5,740

Total Liabilities

11,638

11,897

11,734

11,041

11,203

10,956

EquityOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23

Common Stock

—

—

920

—

—

30

Treasury Stock

-1,073

-899

-916

-457

-211

-3,936

Additional Paid-in Capital

990

926

6,241

912

910

864

Accumulated Other Comprehensive Income

-978

-971

—

-964

-933

-931

Retained Earnings

7,117

6,776

-714

5,998

5,889

9,589

Total Common Shareholders' Equity

6,056

5,832

5,531

5,489

5,655

5,616

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

6,056

5,832

5,531

5,489

5,655

5,616

Total Liabilities and Shareholders' Equity

17,694

17,729

17,265

16,530

16,858

16,572