Income StatementOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Total Revenues

31,159

30,762

30,211

29,898

29,699

29,635

Total Revenues %Chg

4.9%

3.8%

2.3%

1.8%

0.6%

-0.3%

Cost of Sales

21,558

21,327

21,009

20,823

20,637

20,582

Gross Profit

9,601

9,435

9,202

9,075

9,062

9,053

Gross Profit Margin

30.8%

30.7%

30.5%

30.4%

30.5%

30.5%

Selling, General & Administrative Expenses

6,435

6,376

6,269

6,190

6,119

6,038

Depreciation & Amortization Expenses

377

373

363

354

345

335

Other Operating Expenses

—

80

—

—

—

28

Operating Profit

2,712

2,606

2,492

2,511

2,578

2,652

Operating Margin

8.7%

8.5%

8.2%

8.4%

8.7%

8.9%

Interest and Investment Income

—

—

—

—

—

—

Interest Expense

-190

-190

-187

-184

-180

-179

Non-Operating Income

—

7

—

—

—

-9

Total Non-Operating Income

-190

-183

-187

-184

-180

-188

Income Before Provision for Income Taxes

2,511

2,423

2,310

2,334

2,397

2,464

Provision for Income Taxes

555

567

703

694

711

729

Consolidated Net Income

1,956

1,856

1,607

1,640

1,686

1,735

Net Income Attributable to Minority Interests and Other

—

—

—

—

—

—

Net Income Attributable to Discontinued Operations

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

1,956

1,856

1,607

1,640

1,686

1,735

Basic EPS

9.9

9.3

8

8.2

8.4

8.6

Diluted EPS

9.9

9.3

8

8.1

8.3

8.5

Basic Weighted Average Shares Outstanding

197.8

198.9

200.1

201.2

202.1

202.9

Total Shares Outstanding

195.9

196.6

197.5

199

200.3

201.3

Diluted Weighted Average Shares Outstanding

198.1

199.2

200.5

201.7

202.7

203.5

EBITDA

3,089

2,979

2,855

2,865

2,923

2,987

Effective Tax Rate

22.1%

23.4%

30.4%

29.7%

29.7%

29.6%