MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

4,198.9

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

387.2

Adjusted EBIT Margin

9.2%

Adjusted EBITDA

973.7

Adjusted EBITDA Margin

23.2%

Adjusted Net Income

514

Adjusted Net Income Margin

12.2%

Adjusted EPS

5.2

Adjusted Free Cash Flow (FCF)

512.7

Adjusted Free Cash Flow Margin

12.2%

Adjusted Capital Expenditures

-61.3

* indicates standardized values