Income StatementJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Total Revenues

7,658

8,642

6,539

7,441

7,116

7,797

Total Revenues %Chg

17.1%

16.1%

-8.1%

-4.6%

9.7%

4.2%

Gross Profit

7,658

8,642

6,539

7,441

7,116

7,797

Gross Profit Margin

100%

100%

100%

100%

100%

100%

Selling, General & Administrative Expenses

1,141

1,027

1,049

975

1,051

998

Depreciation & Amortization Expenses

197

188

196

193

209

202

Other Operating Expenses

154

196

58

9

1,182

—

Operating Profit

6,166

7,231

5,236

6,264

4,674

6,597

Operating Margin

80.5%

83.7%

80.1%

84.2%

65.7%

84.6%

Interest and Investment Income

-36

7

-46

2

4

—

Interest Expense

-97

-130

-102

-114

-90

-128

Non-Operating Income

124

314

158

-205

365

3

Total Non-Operating Income

-9

191

10

-317

279

-125

Income Before Provision for Income Taxes

1,433

1,628

1,412

692

454

1,282

Provision for Income Taxes

360

408

388

162

135

348

Consolidated Net Income

1,073

1,220

1,024

530

319

934

Net Income Attributable to Minority Interests and Other

10

20

39

14

-2

16

Net Income Attributable to Common Shareholders

1,063

1,200

985

516

321

918

Basic EPS

2.4

2.6

2.1

1.1

0.7

1.7

Diluted EPS

2.3

2.6

2.1

1.1

0.7

1.7

Basic Weighted Average Shares Outstanding

451

459

469

487

513

545

Total Shares Outstanding

446.3

454.4

461.3

476.4

498.5

536.1

Diluted Weighted Average Shares Outstanding

459

463

472

488

515

547

EBITDA

6,365

7,427

5,440

6,465

4,891

6,807

Effective Tax Rate

25.1%

25.1%

27.5%

23.4%

29.7%

27.1%