MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

40,733.8

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

8,619.6

Adjusted EBIT Margin

21.2%

Adjusted EBITDA

9,786.9

Adjusted EBITDA Margin

24%

Adjusted Net Income

6,344.9

Adjusted Net Income Margin

15.6%

Adjusted EPS

5.9

Adjusted Free Cash Flow (FCF)

6,948.9

Adjusted Free Cash Flow Margin

17.1%

Adjusted Capital Expenditures

-1,116.8

* indicates standardized values