MetricDec '26 (E)Sep '26 (E)Jun '26 (E)Mar '26 (E)Dec '25 (E)Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22Dec '21Sep '21Jun '21Mar '21Dec '20

Adjusted Revenue

11,140.1

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

2,115.6

Adjusted EBIT Margin

19%

Adjusted EBITDA

2,537.5

Adjusted EBITDA Margin

22.8%

Adjusted Net Income

1,520

Adjusted Net Income Margin

13.6%

Adjusted EPS

1.4

Adjusted Free Cash Flow (FCF)

1,400.7

Adjusted Free Cash Flow Margin

12.6%

Adjusted Capital Expenditures

-290

* indicates standardized values