AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

12,501

10,861

12,405

13,619

13,724

12,107

Short-Term Investments

1,008

998

1,000

982

2,232

—

Total Cash and Cash Equivalents

13,509

11,859

13,405

14,601

15,956

12,107

Accounts Receivable

10,671

10,512

9,653

9,327

8,936

8,370

Other Receivables

—

—

—

—

—

—

Total Trade Receivables

10,671

10,512

9,653

9,327

8,936

8,370

Inventories

11,667

11,297

10,504

9,763

9,718

9,469

Other Current Assets

4,227

4,132

4,013

3,944

4,040

4,066

Total Current Assets

40,074

37,801

37,575

37,635

38,649

37,352

Net Property, Plant & Equipment

7,608

7,523

7,426

7,277

7,254

7,095

Net Intangible Assets

4,283

4,336

4,277

4,257

4,371

4,394

Goodwill

9,041

9,006

8,696

8,538

8,754

8,859

Long-Term Investments

38,158

37,887

38,010

37,741

39,514

41,467

Other Long-Term Assets

29,080

28,702

28,139

27,693

28,156

27,361

Total Assets

128,243

125,256

124,123

123,140

126,698

123,190

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

9,485

9,495

8,625

7,909

7,829

7,707

Short-Term Debt

2,067

1,889

2,084

2,039

1,681

1,700

Unearned Revenue

16,834

16,764

16,466

16,048

15,524

16,096

Other Current Liabilities

8,817

8,318

7,766

8,395

9,059

8,206

Total Current Liabilities

37,203

36,466

34,941

34,392

34,093

32,750

Long-Term Debt

18,771

16,998

17,487

17,234

18,240

17,973

Leases

—

—

—

—

—

—

Other Long-Term Liabilities

53,248

52,447

52,227

51,950

55,263

52,664

Total Long-Term Liabilities

72,019

69,445

69,714

69,184

73,503

70,637

Total Liabilities

109,222

105,911

104,654

103,576

107,595

104,347

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Preferred Stock

—

—

—

—

—

—

Common Stock

15

15

15

15

15

15

Treasury Stock

-86,002

-84,421

-83,024

-81,566

-80,061

-80,013

Additional Paid-in Capital

23,645

23,839

23,912

24,266

24,406

25,282

Accumulated Other Comprehensive Income

-4,347

-4,024

-3,733

-3,861

-4,375

-4,035

Retained Earnings

85,502

83,726

82,081

80,488

78,889

77,349

Total Common Shareholders' Equity

18,813

19,135

19,251

19,342

18,874

18,598

Minority Interests and Other

209

210

217

223

229

245

Total Shareholders' Equity

19,022

19,345

19,468

19,565

19,103

18,843

Total Liabilities and Shareholders' Equity

128,243

125,256

124,123

123,140

126,698

123,190