Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-GLW
Mar '15
Dec '16
Sep '18
Jun '20
Mar '22
Dec '23
Sep '25
Trailing Valuation
Stock Price
82
52.6
45.8
47.5
45.2
38.9
Total Shares Outstanding
808
855
810
813
854
815
Market Cap
66,280.2
44,964.5
37,081.8
38,633.8
38,558.1
31,662.8
Total Enterprise Value (TEV)
73,320.2
51,402.5
43,371.8
44,460.8
44,717.1
37,869.8
Dividend Yield
0.3%
0.6%
0.8%
Buyback Yield
0.2%
0.5%
0.4%
0.1%
Debt Paydown Yield
1.1%
0.7%
0.9%
Shareholder Yield
1.5%
1.3%
1.4%
1%
P/S
4.4
3.2
2.7
2.9
3.1
2.6
P/Gross Profit
12.5
9.1
8.2
9
9.7
P/E
51.9
55.9
88
81.9
265.6
77.7
Earnings Yield
1.9%
1.8%
1.2%
P/OCF
29.2
52
54.7
19.9
54.1
15.4
P/FCF
57
76.3
79.2
39.7
88.8
33.8
FCF Yield
2.5%
3%
P/B
5.7
4
3.5
3.6
3
EV/Sales
4.9
3.4
EV/Gross Profit
13.8
10.4
9.6
11.2
9.8
EV/EBITDA
22
16.9
16.3
17.9
20.5
EV/EBIT
36.7
30
32.7
39.2
54.5
50.2
EV/OCF
32.4
59.4
64
22.9
62.7
18.5
EV/FCF
63.1
87.3
92.7
45.6
103
40.4
Dividends
DPS
0.3
Payout Ratio
56%
55.7%
154.1%
80.3%
-206.8%
242.3%
Margins
Gross Profit Margin
37.1%
36%
35.2%
34.2%
33.5%
29.2%
Operating Margin
14.4%
14.8%
12.9%
11.2%
8.9%
5.7%
EBITDA Margin
22.6%
23.6%
22.1%
20.8%
19%
16.1%
Net Profit Margin
11.5%
5.4%
9.7%
-2.8%
3.8%
Effective Tax Rate
14.5%
22.9%
22.2%
-3.3%
29.1%
Pre-Tax Profit Margin
13.4%
15.1%
7%
12.5%
-2.7%
5.3%
Free Cash Flow Margin
22%
10.4%
-1.7%
10.5%
14.2%
8.6%
OCF / Sales
38.2%
18.3%
4.4%
17.8%
20.6%
16%
OCF / Net Income
333.6%
141.6%
81.6%
183.2%
-735.8%
427%
FCF / OCF
57.4%
56.5%
-37.7%
59.2%
69%
53.6%
FCF / Net Income
191.5%
80%
-30.8%
108.5%
-507.4%
228.7%
FCF / EBITDA
97.2%
43.8%
-7.5%
50.7%
75%
53.3%
Capital Efficiency
Return on Invested Capital
2.2%
1.6%
Return on Assets
1.7%
Return on Equity
4%
-0.8%
Return on Total Capital
5.5%
5.6%
3.5%
3.6%
Return on Capital Employed
Return on Tangible Assets
2%
-0.4%
Receivables Turnover
1.8
1.9
Days Sales Outstanding
200.1
189.9
193.8
189
199.7
190.6
Payables Turnover
1.4
1.5
1.6
Days Payables Outstanding
254.2
251
262
232.7
244.8
236.6
Inventory Turnover
0.9
0.8
Days Inventory Outstanding
417.1
426
457.4
426.9
441.1
431.2
Cash Conversion Cycle
363
365
389.2
383.2
396
385.1
Asset Turnover
0.1
Fixed Asset Turnover
0.2
Operating Cycle
617.2
615.9
651.2
640.8
621.8
CapEx to OCF
0.4
0.5
CapEx to Revenue
CapEx to Depreciation
2
0.7
0.6
Financial Health
Total Debt
8,219
7,500
7,237
7,211
7,408
7,284
Net Debt
6,571
6,009
5,878
5,443
5,795
5,865
Current Ratio
1.7
Quick Ratio
Cash Ratio
Debt Ratio
Assets to Equity
2.5
Cash Flow to Debt Ratio
0
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
-9,703
-9,433
-9,034
-9,057
-9,543
-9,473
Goodwill / Assets
Debt / Equity
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
7.1
6.6
7.7
7.5
EBIT / Interest Expense
7.6
6.9
5.4
5
2.2
EBITDA / Interest Expense
11.9
11
9.3
9.2
6.2
(EBITDA - Capex) / Interest Expense
3.3
7.3
6.8
6
5.1
Per Share
Revenue per Share
4.7
4.5
3.8
Basic EPS
-0.1
Diluted EPS
Book Value per Share
13.3
12.9
12.4
12.3
13
Tangible Book Value per Share
8.8
8.7
8.5
Cash per Share
Operating Cash Flow per Share
Free Cash Flow per Share
1
CapEx per Share
Weighted Avg. Shares Outstanding
856
853
Weighted Avg. Shares Outstanding Diluted
868
865
866
864
Common Size
R&D to Revenue
6.8%
7.1%
7.8%
7.9%
8.7%
8.1%
SG&A to Revenue
15.2%
13.3%
13.6%
14.3%
15%
Stock-based Comp to Revenue
2.4%
