AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Cash and Cash Equivalents

22,910

22,381

20,570

19,872

23,744

22,516

Short-Term Investments

6,792

6,958

6,919

7,265

8,477

8,313

Total Cash and Cash Equivalents

29,702

29,339

27,489

27,137

32,221

30,829

Accounts Receivable

17,125

16,722

14,936

12,827

13,782

13,406

Other Receivables

44,521

44,473

44,517

46,362

44,453

42,783

Total Trade Receivables

61,646

61,195

59,453

59,189

58,235

56,189

Inventories

15,318

15,454

15,253

14,564

17,325

17,605

Other Current Assets

7,970

8,297

7,811

7,655

7,636

7,442

Total Current Assets

114,636

114,285

110,006

108,545

115,419

112,064

Net Property, Plant & Equipment

85,547

85,355

84,367

83,490

82,461

81,490

Goodwill

4,452

4,488

4,520

4,551

4,745

4,778

Long-Term Investments

51,572

53,146

53,411

53,576

56,967

55,481

Other Long-Term Assets

77,261

79,152

76,334

76,074

75,625

73,889

Total Assets

288,168

289,384

282,104

279,761

289,289

282,956

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Accounts Payable

27,317

27,077

26,948

25,680

29,629

28,762

Accrued Expenses

29,501

28,421

27,865

31,154

29,672

28,503

Short-Term Debt

36,477

38,314

35,934

39,432

36,162

38,098

Other Current Liabilities

—

—

—

—

—

—

Total Current Liabilities

93,295

93,812

90,747

96,265

95,463

95,363

Long-Term Debt

96,026

97,417

96,744

90,300

91,689

88,338

Other Long-Term Liabilities

30,444

29,696

28,188

27,605

27,975

27,354

Total Long-Term Liabilities

126,471

127,113

124,931

117,906

119,664

115,692

Total Liabilities

219,766

220,925

215,678

214,171

215,127

211,055

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Common Stock

9

10

10

10

11

11

Additional Paid-in Capital

20,295

20,610

20,345

20,843

19,342

19,602

Accumulated Other Comprehensive Income

-10,792

-10,932

-11,122

-11,253

-10,468

-10,787

Retained Earnings

56,862

56,675

55,140

53,472

62,050

59,807

Total Common Shareholders' Equity

66,374

66,363

64,372

63,072

70,935

68,633

Minority Interests and Other

2,028

2,096

2,054

2,518

3,227

3,267

Total Shareholders' Equity

68,402

68,459

66,427

65,590

74,162

71,900

Total Liabilities and Shareholders' Equity

288,168

289,384

282,104

279,761

289,289

282,956