AssetsAug '25Feb '25Jul '24Jan '24Jul '23Jan '23Jul '22Jan '22Aug '21Jan '21Aug '20Feb '20Aug '19Feb '19

Cash and Cash Equivalents

2,804

1,659

1,613

3,760

2,814

2,757

Total Cash and Cash Equivalents

2,804

1,659

1,613

3,760

2,814

2,757

Accounts Receivable

5,878

4,903

5,503

3,328

3,836

3,317

Total Trade Receivables

5,878

4,903

5,503

3,328

3,836

3,317

Inventories

24,843

23,451

23,060

20,976

23,265

24,886

Other Current Assets

1,866

1,611

2,097

1,711

1,915

1,511

Total Current Assets

35,391

31,624

32,273

29,775

31,830

32,471

Net Property, Plant & Equipment

35,558

35,294

35,253

34,038

33,018

32,572

Net Intangible Assets

8,770

8,942

9,214

3,606

—

—

Goodwill

19,619

19,475

19,414

8,455

7,664

7,444

Other Long-Term Assets

711

684

692

656

3,875

3,958

Total Assets

100,049

96,119

96,846

76,530

76,387

76,445

LiabilitiesAug '25Feb '25Jul '24Jan '24Jul '23Jan '23Jul '22Jan '22Aug '21Jan '21Aug '20Feb '20Aug '19Feb '19

Accounts Payable

13,086

11,937

13,206

10,037

12,104

11,443

Accrued Expenses

6,721

6,511

6,370

6,321

6,031

5,849

Short-Term Debt

—

316

2,527

—

—

—

Current Portion of Long-Term Debt

6,400

4,554

1,339

1,368

1,352

1,231

Current Portion of Leases

1,336

1,274

1,242

1,050

1,011

945

Unearned Revenue

2,605

2,610

2,754

2,762

3,079

3,064

Other Current Liabilities

698

1,460

685

477

650

578

Total Current Liabilities

30,846

28,661

28,123

22,015

24,227

23,110

Long-Term Debt

45,917

48,485

51,869

42,743

40,754

41,962

Leases

7,668

7,633

7,635

7,082

6,376

6,226

Other Long-Term Liabilities

4,953

4,700

4,799

3,646

3,695

3,585

Total Long-Term Liabilities

58,538

60,818

64,303

53,471

50,825

51,773

Total Liabilities

89,384

89,479

92,426

75,486

75,052

74,883

EquityAug '25Feb '25Jul '24Jan '24Jul '23Jan '23Jul '22Jan '22Aug '21Jan '21Aug '20Feb '20Aug '19Feb '19

Common Stock

90

90

90

90

90

90

Treasury Stock

-95,971

-95,971

-95,971

-95,372

-92,343

-87,298

Additional Paid-in Capital

14,438

14,117

13,731

13,147

12,842

12,592

Accumulated Other Comprehensive Income

-835

-1,134

-787

-477

-467

-718

Retained Earnings

92,943

89,538

87,357

83,656

81,213

76,896

Total Common Shareholders' Equity

10,665

6,640

4,420

1,044

1,335

1,562

Total Shareholders' Equity

10,665

6,640

4,420

1,044

1,335

1,562

Total Liabilities and Shareholders' Equity

100,049

96,119

96,846

76,530

76,387

76,445