Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Net Premiums Earned

21,145

23,339

22,956

22,567

22,191

21,767

Investment Income

2,553

2,693

2,631

2,568

2,507

2,445

Net Gains on Investments

—

-89

-138

-61

-71

-148

Total Other Revenues

1,124

1,484

1,477

1,461

1,429

1,409

Total Revenues

24,822

27,427

26,926

26,535

26,056

25,473

Total Revenues %Chg

-4.7%

7.7%

7.5%

8.2%

7.9%

8.1%

Insurance Benefits & Claims

13,521

15,314

15,263

14,874

14,728

14,448

Policy Amortization Costs

2,382

2,408

2,344

2,282

2,225

2,157

Other Operating Expenses

4,674

5,450

5,398

5,331

5,180

5,083

Operating Profit

4,245

4,255

3,921

4,048

3,923

3,785

Interest Expense

-150

-199

-199

-199

-198

-199

Operating Margin

17.1%

15.5%

14.6%

15.3%

15.1%

14.9%

Non-Operating Income

—

—

—

—

—

—

Total Non-Operating Income

-150

-199

-199

-199

-198

-199

Income Before Provision for Income Taxes

4,095

4,056

3,722

3,849

3,725

3,586

Provision for Income Taxes

805

810

733

738

696

673

Consolidated Net Income

3,290

3,246

2,989

3,111

3,029

2,913

Net Income Attributable to Preferred Dividends

15

21

21

21

21

21

Net Income Attributable to Discontinued Operations

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

3,173

3,224

2,967

3,090

3,008

2,892

Basic EPS

12.4

11.2

10.2

10.5

10.1

9.7

Diluted EPS

12.2

11

10

10.4

10

9.5

Basic Weighted Average Shares Outstanding

285.1

288.1

291

293.9

296.6

299.6

Diluted Weighted Average Shares Outstanding

289.4

292.6

295.6

298.6

301.3

304.2

Total Shares Outstanding

279.6

282.3

285.1

287.6

290.8

294

EBITDA

4,590

4,610

4,242

4,404

4,319

4,224

Effective Tax Rate

19.7%

20%

19.7%

19.2%

18.7%

18.8%