Huntington Ingalls Industries, Inc.
NYSE-HII
Dec '10
Dec '13
Dec '16
Dec '19
Dec '22
LTM
Dec '27 (E)
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 312 | 831 | 430 | 467 | 627 | 512 | 75 | 240 | 701 | 720 | 894 |
Total Cash and Cash Equivalents | 312 | 831 | 430 | 467 | 627 | 512 | 75 | 240 | 701 | 720 | 894 |
Accounts Receivable | 374 | 212 | 461 | 636 | 433 | 397 | 318 | 252 | 429 | 1,164 | 1,074 |
Other Receivables | 2,096 | 1,887 | 1,720 | 1,410 | 1,519 | 1,220 | 1,137 | 1,097 | 759 | — | — |
Total Trade Receivables | 2,470 | 2,099 | 2,181 | 2,046 | 1,952 | 1,617 | 1,455 | 1,349 | 1,188 | 1,164 | 1,074 |
Inventories | 221 | 208 | 186 | 183 | 161 | 137 | 136 | 128 | 183 | 210 | 285 |
Other Current Assets | 75 | 90 | 83 | 50 | 50 | 178 | 119 | 28 | 123 | 48 | 31 |
Total Current Assets | 3,078 | 3,228 | 2,880 | 2,746 | 2,790 | 2,444 | 1,785 | 1,745 | 2,195 | 2,142 | 2,284 |
Net Property, Plant & Equipment | 3,904 | 3,689 | 3,558 | 3,480 | 3,348 | 3,170 | 3,033 | 2,517 | 2,215 | 1,986 | 1,827 |
Net Intangible Assets | 720 | 782 | 891 | 1,019 | 1,159 | 512 | 492 | 492 | 508 | 548 | 495 |
Goodwill | 2,650 | 2,618 | 2,618 | 2,618 | 2,628 | 1,617 | 1,373 | 1,263 | 1,217 | 1,234 | 956 |
Other Long-Term Assets | 1,957 | 1,824 | 1,268 | 994 | 702 | 414 | 348 | 366 | 239 | 442 | 462 |
Total Assets | 12,309 | 12,141 | 11,215 | 10,857 | 10,627 | 8,157 | 7,031 | 6,383 | 6,374 | 6,352 | 6,024 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 680 | 598 | 554 | 642 | 603 | 460 | 497 | 562 | 375 | 316 | 317 |
Accrued Expenses | 697 | 717 | 735 | 708 | 750 | 651 | 620 | 604 | 634 | 605 | 585 |
Short-Term Debt | — | 503 | 231 | 399 | — | — | — | — | — | — | — |
Unearned Revenue | 893 | 774 | 1,063 | 766 | 651 | 585 | 373 | 331 | 146 | 166 | 125 |
Other Current Liabilities | 432 | 399 | 449 | 380 | 423 | 530 | 400 | 332 | 236 | 256 | 247 |
Total Current Liabilities | 2,702 | 2,991 | 3,032 | 2,895 | 2,427 | 2,226 | 1,890 | 1,829 | 1,391 | 1,343 | 1,274 |
Long-Term Debt | 2,698 | 2,700 | 2,214 | 2,506 | 3,298 | 1,686 | 1,286 | 1,283 | 1,279 | 1,278 | 1,273 |
Leases | 228 | 205 | 228 | 246 | 194 | 157 | 164 | — | — | — | — |
Other Long-Term Liabilities | 1,697 | 1,579 | 1,648 | 1,721 | 1,900 | 2,187 | 2,103 | 1,755 | 1,946 | 2,078 | 1,987 |
Total Long-Term Liabilities | 4,623 | 4,484 | 4,090 | 4,473 | 5,392 | 4,030 | 3,553 | 3,038 | 3,225 | 3,356 | 3,260 |
Total Liabilities | 7,325 | 7,475 | 7,122 | 7,368 | 7,819 | 6,256 | 5,443 | 4,867 | 4,616 | 4,699 | 4,534 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Treasury Stock | -2,449 | -2,449 | -2,286 | -2,211 | -2,159 | -2,058 | -1,974 | -1,760 | -972 | -684 | -492 |
Additional Paid-in Capital | 2,076 | 2,045 | 2,045 | 2,022 | 1,998 | 1,972 | 1,961 | 1,954 | 1,942 | 1,964 | 1,978 |
Accumulated Other Comprehensive Income | -26 | -28 | -422 | -599 | -923 | -1,547 | -1,409 | -1,288 | -900 | -951 | -845 |
Retained Earnings | 5,382 | 5,097 | 4,755 | 4,276 | 3,891 | 3,533 | 3,009 | 2,609 | 1,687 | 1,323 | 848 |
Total Common Shareholders' Equity | 4,984 | 4,666 | 4,093 | 3,489 | 2,808 | 1,901 | 1,588 | 1,516 | 1,758 | 1,653 | 1,490 |
Minority Interests and Other | — | — | — | — | — | — | — | — | — | — | — |
Total Shareholders' Equity | 4,984 | 4,666 | 4,093 | 3,489 | 2,808 | 1,901 | 1,588 | 1,516 | 1,758 | 1,653 | 1,490 |
Total Liabilities and Shareholders' Equity | 12,309 | 12,141 | 11,215 | 10,857 | 10,627 | 8,157 | 7,031 | 6,383 | 6,374 | 6,352 | 6,024 |