International Business Machines Corporation
NYSE-IBM
Dec '14
Dec '16
Dec '18
Dec '20
Dec '22
Dec '24
Dec '25 (E)
Dec '27 (E)
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 11,569 | 13,947 | 13,068 | 7,886 | 6,650 | 13,188 | 8,172 | 11,379 | 11,972 | 7,826 | 7,686 |
Short-Term Investments | 3,286 | 644 | 373 | 852 | 600 | 600 | 696 | 618 | 608 | 701 | 508 |
Total Cash and Cash Equivalents | 14,855 | 14,591 | 13,441 | 8,738 | 7,250 | 13,788 | 8,868 | 11,997 | 12,580 | 8,527 | 8,194 |
Accounts Receivable | 5,532 | 6,804 | 7,214 | 6,541 | 6,754 | 5,790 | 7,870 | 7,432 | 8,928 | 9,182 | 8,233 |
Other Receivables | 7,075 | 8,106 | 7,434 | 8,607 | 9,016 | 11,597 | 1,733 | 743 | 981 | 1,057 | 1,201 |
Total Trade Receivables | 12,607 | 14,910 | 14,648 | 15,148 | 15,770 | 17,387 | 9,603 | 8,175 | 9,909 | 10,239 | 9,434 |
Inventories | 1,397 | 1,289 | 1,161 | 1,552 | 1,049 | 1,812 | 1,619 | 1,682 | 1,583 | 1,553 | 1,551 |
Other Current Assets | 3,882 | 3,693 | 3,658 | 3,681 | 4,870 | 6,188 | 4,138 | 4,903 | 3,942 | 4,564 | 4,205 |
Total Current Assets | 32,740 | 34,482 | 32,908 | 29,118 | 29,539 | 39,165 | 38,420 | 49,146 | 49,735 | 43,888 | 42,504 |
Net Property, Plant & Equipment | 9,074 | 8,928 | 8,721 | 8,212 | 8,916 | 9,960 | 15,006 | 10,792 | 11,116 | 10,830 | 10,727 |
Net Intangible Assets | 11,729 | 10,660 | 11,036 | 11,184 | 12,511 | 13,739 | 15,235 | 3,087 | 3,742 | 4,688 | 3,487 |
Goodwill | 67,396 | 60,706 | 60,178 | 55,949 | 55,643 | 53,765 | 58,222 | 36,265 | 36,788 | 36,199 | 32,021 |
Long-Term Investments | 8,054 | 7,140 | 7,392 | 7,423 | 7,248 | 9,273 | 10,786 | 11,534 | 12,333 | 13,606 | 15,200 |
Other Long-Term Assets | 17,317 | 15,258 | 15,004 | 15,358 | 18,144 | 30,258 | 14,519 | 12,558 | 11,641 | 8,258 | 6,556 |
Total Assets | 146,312 | 137,175 | 135,241 | 127,243 | 132,001 | 155,971 | 152,186 | 123,382 | 125,356 | 117,470 | 110,495 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 3,867 | 4,032 | 4,132 | 4,051 | 3,955 | 4,033 | 4,896 | 6,558 | 6,451 | 6,209 | 6,028 |
Accrued Expenses | 3,508 | 3,605 | 3,501 | 3,481 | 3,204 | 3,056 | 3,406 | 3,310 | 3,644 | 3,577 | 3,560 |
Short-Term Debt | 7,942 | 5,089 | 6,426 | 4,760 | 6,787 | 7,116 | 8,797 | 10,207 | 6,987 | 7,513 | 6,461 |
Current Portion of Leases | 807 | 768 | 820 | 874 | 974 | 1,035 | 1,380 | — | — | — | — |
Unearned Revenue | 13,878 | 13,907 | 13,451 | 12,032 | 12,518 | 11,980 | 12,026 | 11,165 | 11,552 | 11,035 | 11,021 |
Other Current Liabilities | 5,140 | 5,742 | 5,791 | 6,307 | 6,181 | 12,650 | 7,196 | 6,987 | 8,729 | 7,940 | 7,200 |
Total Current Liabilities | 35,142 | 33,142 | 34,122 | 31,505 | 33,619 | 39,869 | 37,701 | 38,227 | 37,363 | 36,275 | 34,269 |
Long-Term Debt | 55,174 | 49,884 | 50,121 | 46,189 | 44,917 | 54,217 | 54,102 | 35,605 | 39,837 | 34,655 | 33,428 |
Leases | 2,646 | 2,655 | 2,568 | 2,190 | 2,462 | 2,720 | 3,879 | — | — | — | — |
Other Long-Term Liabilities | 25,360 | 24,102 | 25,816 | 25,338 | 32,008 | 38,439 | 35,519 | 32,621 | 30,431 | 28,147 | 28,374 |
Total Long-Term Liabilities | 83,180 | 76,641 | 78,505 | 73,717 | 79,387 | 95,376 | 93,500 | 68,226 | 70,268 | 62,802 | 61,802 |
Total Liabilities | 118,322 | 109,783 | 112,628 | 105,222 | 113,005 | 135,244 | 131,202 | 106,452 | 107,631 | 99,078 | 96,071 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 62,819 | 61,380 | 59,643 | 58,343 | 57,319 | 56,556 | 55,895 | 55,151 | 54,566 | 53,935 | 53,262 |
Treasury Stock | -170,512 | -169,968 | -169,624 | -169,484 | -169,392 | -169,339 | -169,413 | -168,071 | -163,507 | -159,050 | -155,518 |
Accumulated Other Comprehensive Income | -15,983 | -15,269 | -18,761 | -16,740 | -23,234 | -29,337 | -28,597 | -29,490 | -26,592 | -29,398 | -29,607 |
Retained Earnings | 151,581 | 151,163 | 151,276 | 149,825 | 154,209 | 162,717 | 162,954 | 159,206 | 153,126 | 152,759 | 146,124 |
Total Common Shareholders' Equity | 27,905 | 27,307 | 22,533 | 21,944 | 18,901 | 20,597 | 20,841 | 16,796 | 17,594 | 18,246 | 14,262 |
Minority Interests and Other | 85 | 86 | 80 | 77 | 95 | 129 | 144 | 134 | 131 | 146 | 162 |
Total Shareholders' Equity | 27,990 | 27,393 | 22,613 | 22,021 | 18,996 | 20,727 | 20,985 | 16,929 | 17,725 | 18,392 | 14,424 |
Total Liabilities and Shareholders' Equity | 146,312 | 137,175 | 135,241 | 127,243 | 132,001 | 155,971 | 152,186 | 123,382 | 125,356 | 117,470 | 110,495 |