AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

11,943

13,947

12,210

13,068

9,394

7,886

Short-Term Investments

3,504

644

1,481

373

6,904

852

Total Cash and Cash Equivalents

15,447

14,591

13,691

13,441

16,298

8,738

Accounts Receivable

5,974

6,804

5,769

7,214

5,673

6,541

Other Receivables

7,519

8,106

6,555

7,434

7,267

8,607

Total Trade Receivables

13,493

14,910

12,324

14,648

12,940

15,148

Inventories

1,251

1,289

1,234

1,161

1,501

1,552

Other Current Assets

4,061

3,693

6,049

3,658

3,718

3,681

Total Current Assets

34,253

34,482

33,299

32,908

34,458

29,118

Net Property, Plant & Equipment

9,258

8,928

8,730

8,721

8,096

8,212

Net Intangible Assets

12,253

10,660

10,251

11,036

10,496

11,184

Goodwill

67,506

60,706

59,416

60,178

56,385

55,949

Long-Term Investments

8,062

7,140

7,323

7,392

6,806

7,423

Other Long-Term Assets

17,253

15,258

14,828

15,004

15,972

15,358

Total Assets

148,585

137,175

133,848

135,241

132,213

127,243

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

3,974

4,032

3,631

4,132

3,732

4,051

Accrued Expenses

3,353

3,605

3,125

3,501

3,185

3,481

Short-Term Debt

8,945

5,089

3,602

6,426

6,785

4,760

Current Portion of Leases

820

768

762

820

842

874

Unearned Revenue

15,022

13,907

13,643

13,451

12,712

12,032

Other Current Liabilities

5,613

5,742

4,886

5,791

5,257

6,307

Total Current Liabilities

37,726

33,142

29,648

34,122

32,513

31,505

Long-Term Debt

55,219

49,884

52,929

50,121

50,691

46,189

Leases

2,735

2,655

2,546

2,568

1,986

2,190

Other Long-Term Liabilities

25,317

24,102

24,621

25,816

24,752

25,338

Total Long-Term Liabilities

83,271

76,641

80,096

78,505

77,429

73,717

Total Liabilities

120,998

109,783

109,745

112,628

109,942

105,222

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

62,392

61,380

60,501

59,643

58,963

58,343

Treasury Stock

-170,209

-169,968

-169,815

-169,624

-169,581

-169,484

Accumulated Other Comprehensive Income

-16,041

-15,269

-18,319

-18,761

-16,499

-16,740

Retained Earnings

151,367

151,163

151,659

151,276

149,318

149,825

Total Common Shareholders' Equity

27,509

27,307

24,026

22,533

22,201

21,944

Minority Interests and Other

79

86

77

80

70

77

Total Shareholders' Equity

27,588

27,393

24,103

22,613

22,271

22,021

Total Liabilities and Shareholders' Equity

148,585

137,175

133,848

135,241

132,213

127,243