Income StatementJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Total Revenues

31,519

32,522

30,231

32,133

29,727

30,798

Total Revenues %Chg

4.3%

1.2%

1.7%

4.3%

-0%

2.8%

Cost of Sales

13,511

13,662

13,539

13,843

13,717

13,735

Gross Profit

18,008

18,859

16,692

18,290

16,010

17,062

Gross Profit Margin

57.1%

58%

55.2%

56.9%

53.9%

55.4%

Selling, General & Administrative Expenses

9,913

9,776

9,912

9,249

9,754

9,157

Research & Development Expenses

4,047

3,842

3,637

3,433

3,342

3,215

Other Operating Expenses

-672

1,883

-1,008

-840

-934

5,271

Operating Profit

4,720

3,358

4,151

6,448

3,848

-581

Operating Margin

15%

10.3%

13.7%

20.1%

12.9%

-1.9%

Interest Expense

-965

-853

-859

-817

-790

-609

Total Non-Operating Income

-965

-853

-859

-817

-790

-609

Income Before Provision for Income Taxes

3,755

2,504

3,293

5,632

3,058

-1,189

Provision for Income Taxes

507

-106

-112

633

543

-844

Consolidated Net Income

3,248

2,610

3,405

4,999

2,515

-344

Net Income Attributable to Discontinued Operations

1

-26

34

-8

-4

-141

Net Income Attributable to Common Shareholders

3,249

2,584

3,439

4,991

2,511

-486

Basic EPS

3.5

2.8

3.7

5.5

2.8

-0.5

Diluted EPS

3.4

2.7

3.7

5.4

2.7

-0.5

Basic Weighted Average Shares Outstanding

929.4

924.8

918.7

914.3

908.1

904.9

Total Shares Outstanding

931.5

926.3

921.1

915

911

906.1

Diluted Weighted Average Shares Outstanding

946.7

940.4

933.9

925.5

918.6

914.6

EBITDA

7,162

5,739

6,437

8,693

5,999

1,719

Effective Tax Rate

13.5%

-4.2%

-3.4%

11.2%

17.8%

71%