AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Cash and Cash Equivalents

924

788

873

948

947

862

Total Cash and Cash Equivalents

924

788

873

948

947

862

Accounts Receivable

3,255

3,320

3,153

2,991

3,226

3,250

Total Trade Receivables

3,255

3,320

3,153

2,991

3,226

3,250

Inventories

1,725

1,710

1,663

1,605

1,817

1,819

Other Current Assets

416

416

348

312

314

325

Total Current Assets

6,320

6,234

6,037

5,856

6,304

6,256

Net Property, Plant & Equipment

2,203

2,177

2,085

2,036

2,071

2,011

Net Intangible Assets

540

558

572

592

617

641

Goodwill

5,028

5,038

4,903

4,839

4,980

4,910

Other Long-Term Assets

2,044

2,041

1,871

1,744

1,852

1,759

Total Assets

16,135

16,048

15,468

15,067

15,824

15,577

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Accounts Payable

608

613

594

519

556

576

Accrued Expenses

1,567

1,544

1,477

1,576

1,655

1,615

Short-Term Debt

1,267

1,242

981

1,555

1,768

2,044

Other Current Liabilities

690

533

728

658

648

569

Total Current Liabilities

4,132

3,932

3,780

4,308

4,627

4,804

Long-Term Debt

7,675

7,695

7,282

6,308

6,578

6,429

Other Long-Term Liabilities

1,119

1,210

1,164

1,134

1,227

1,382

Total Long-Term Liabilities

8,794

8,905

8,446

7,442

7,805

7,811

Total Liabilities

12,926

12,837

12,226

11,750

12,432

12,615

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Common Stock

6

6

6

6

6

6

Treasury Stock

-26,498

-26,124

-25,746

-25,375

-25,000

-24,622

Additional Paid-in Capital

1,751

1,725

1,705

1,669

1,651

1,636

Accumulated Other Comprehensive Income

-1,876

-1,868

-1,878

-1,877

-1,849

-1,925

Retained Earnings

29,825

29,471

29,154

28,893

28,583

27,866

Total Common Shareholders' Equity

3,208

3,210

3,241

3,316

3,391

2,961

Minority Interests and Other

1

1

1

1

1

1

Total Shareholders' Equity

3,209

3,211

3,242

3,317

3,392

2,962

Total Liabilities and Shareholders' Equity

16,135

16,048

15,468

15,067

15,824

15,577