AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

788

948

862

1,065

922

708

Total Cash and Cash Equivalents

788

948

862

1,065

922

708

Accounts Receivable

3,320

2,991

3,250

3,123

3,216

3,171

Total Trade Receivables

3,320

2,991

3,250

3,123

3,216

3,171

Inventories

1,710

1,605

1,819

1,707

1,921

2,054

Other Current Assets

416

312

325

340

345

337

Total Current Assets

6,234

5,856

6,256

6,235

6,404

6,270

Net Property, Plant & Equipment

2,177

2,036

2,011

1,976

1,901

1,848

Net Intangible Assets

558

592

641

657

708

768

Goodwill

5,038

4,839

4,910

4,909

4,887

4,864

Other Long-Term Assets

2,041

1,744

1,759

1,741

1,752

1,672

Total Assets

16,048

15,067

15,577

15,518

15,652

15,422

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

613

519

576

581

590

594

Accrued Expenses

1,544

1,576

1,615

1,663

1,625

1,728

Short-Term Debt

1,242

1,555

2,044

1,825

1,275

1,590

Other Current Liabilities

533

658

569

606

550

548

Total Current Liabilities

3,932

4,308

4,804

4,675

4,040

4,460

Long-Term Debt

7,695

6,308

6,429

6,339

6,947

6,173

Other Long-Term Liabilities

1,210

1,134

1,382

1,491

1,571

1,700

Total Long-Term Liabilities

8,905

7,442

7,811

7,830

8,518

7,873

Total Liabilities

12,837

11,750

12,615

12,505

12,558

12,333

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

6

6

6

6

6

6

Treasury Stock

-26,124

-25,375

-24,622

-23,870

-23,116

-22,377

Additional Paid-in Capital

1,725

1,669

1,636

1,588

1,550

1,501

Accumulated Other Comprehensive Income

-1,868

-1,877

-1,925

-1,834

-1,820

-1,841

Retained Earnings

29,471

28,893

27,866

27,122

26,473

25,799

Total Common Shareholders' Equity

3,210

3,316

2,961

3,012

3,093

3,088

Minority Interests and Other

1

1

1

1

1

1

Total Shareholders' Equity

3,211

3,317

2,962

3,013

3,094

3,089

Total Liabilities and Shareholders' Equity

16,048

15,067

15,577

15,518

15,652

15,422