Trailing ValuationSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22Dec '21Sep '21

Stock Price

22.9

15.8

15.2

17.5

17.6

15

Total Shares Outstanding

445.1

446

447.6

448

449.4

450

Market Cap

10,210.4

7,032.8

6,789.4

7,831

7,892.2

6,732.5

Total Enterprise Value (TEV)

22,973.1

20,282.8

20,136.1

19,707.6

18,868.5

17,943.3

Dividend Yield

1%

1.3%

1.3%

1.2%

1.2%

1.4%

Buyback Yield

1.2%

1.8%

1.5%

1%

0.7%

0.5%

Debt Paydown Yield

—

—

4.3%

7.7%

—

—

Shareholder Yield

1.4%

2.1%

6.2%

8.9%

1%

0.8%

P/S

2.2

1.6

1.5

1.3

1.9

1.2

P/Gross Profit

2.2

1.6

1.5

3.9

1.9

3.3

P/E

19.8

14

10.5

14.8

-24.4

-19.9

Earnings Yield

5.1%

7.2%

9.6%

6.8%

-4.1%

-5%

P/OCF

7.4

20.4

23.7

6.6

11

4.5

P/FCF

7.7

24.8

31.5

7

13.2

4.9

FCF Yield

13.1%

4%

3.2%

14.3%

7.6%

20.4%

P/B

0.7

0.5

0.5

0.5

0.5

0.5

EV/Sales

5

4.5

4.5

3.2

4.4

3.1

EV/Gross Profit

5

4.5

4.5

9.7

4.4

8.8

EV/EBITDA

4.9

4.4

4.4

19.5

6

-72.3

EV/EBIT

5.1

4.6

4.6

23.7

6.4

-41.9

EV/OCF

16.6

58.7

70.2

16.6

26.4

11.9

EV/FCF

17.2

71.6

93.6

17.6

31.6

13