AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Oct '23Jul '23Apr '23Jan '23

Cash and Cash Equivalents

18,231

18,577

38,474

24,105

19,980

24,878

Short-Term Investments

331

303

307

417

317

597

Total Cash and Cash Equivalents

18,562

18,880

38,781

24,522

20,297

25,475

Accounts Receivable

17,611

17,846

16,020

14,842

16,174

15,794

Total Trade Receivables

17,611

17,846

16,020

14,842

16,174

15,794

Inventories

14,146

13,412

12,659

12,444

12,603

12,169

Other Current Assets

4,292

4,360

4,091

4,085

4,175

4,379

Total Current Assets

54,611

54,498

71,551

55,893

53,249

57,817

Net Property, Plant & Equipment

22,338

21,949

20,871

20,518

20,479

19,748

Net Intangible Assets

48,737

49,835

36,755

37,618

39,490

39,725

Goodwill

48,048

48,117

44,468

44,200

44,799

44,250

Other Long-Term Assets

19,082

18,990

20,026

21,875

20,270

19,548

Total Assets

192,816

193,389

193,671

180,104

178,287

181,088

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Oct '23Jul '23Apr '23Jan '23

Accounts Payable

9,625

9,464

9,545

10,311

8,954

8,848

Accrued Expenses

32,929

31,525

29,244

30,255

33,509

30,921

Short-Term Debt

6,387

11,526

13,897

5,983

4,462

9,855

Other Current Liabilities

1,928

1,665

4,217

3,772

4,834

4,309

Total Current Liabilities

50,869

54,180

56,903

50,321

51,759

53,933

Long-Term Debt

39,408

39,235

38,355

30,651

31,289

31,636

Other Long-Term Liabilities

23,262

21,501

20,304

27,642

25,081

23,981

Total Long-Term Liabilities

62,670

60,736

58,659

58,293

56,370

55,617

Total Liabilities

113,539

114,916

115,562

108,614

108,129

109,550

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Oct '23Jul '23Apr '23Jan '23

Common Stock

3,120

3,120

3,120

3,120

3,120

3,120

Treasury Stock

-75,887

-75,713

75,906

-75,680

-75,619

-75,689

Accumulated Other Comprehensive Income

-15,237

-14,305

-11,740

-11,741

-12,522

-11,253

Retained Earnings

167,281

165,371

162,635

155,791

155,179

155,360

Total Common Shareholders' Equity

79,277

78,473

78,109

71,490

70,158

71,538

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

79,277

78,473

78,109

71,490

70,158

71,538

Total Liabilities and Shareholders' Equity

192,816

193,389

193,671

180,104

178,287

181,088