AssetsJun '25Dec '24Jun '24Dec '23Jul '23Jan '23Jul '22Jan '22Jul '21Jan '21Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

18,577

24,105

24,878

21,859

21,183

12,889

Short-Term Investments

303

417

597

1,068

7,322

9,392

Total Cash and Cash Equivalents

18,880

24,522

25,475

22,927

28,505

22,281

Accounts Receivable

17,846

14,842

15,794

14,873

16,777

14,039

Total Trade Receivables

17,846

14,842

15,794

14,873

16,777

14,039

Inventories

13,412

12,444

12,169

11,181

12,888

10,268

Other Current Assets

4,360

4,085

4,379

4,514

2,397

8,706

Total Current Assets

54,498

55,893

57,817

53,495

60,567

55,294

Net Property, Plant & Equipment

21,949

20,518

19,748

19,898

20,576

17,982

Net Intangible Assets

49,835

37,618

39,725

34,175

46,246

38,489

Goodwill

48,117

44,200

44,250

36,558

45,440

36,047

Other Long-Term Assets

18,990

21,875

19,548

23,432

18,857

39,566

Total Assets

193,389

180,104

181,088

167,558

191,686

187,378

LiabilitiesJun '25Dec '24Jun '24Dec '23Jul '23Jan '23Jul '22Jan '22Jul '21Jan '21Jun '20Dec '19Jun '19Dec '18

Accounts Payable

9,464

10,311

8,848

9,632

10,443

9,889

Accrued Expenses

31,525

30,255

30,921

30,206

29,339

27,347

Short-Term Debt

11,526

5,983

9,855

3,451

11,701

12,756

Other Current Liabilities

1,665

3,772

4,309

2,993

2,687

5,810

Total Current Liabilities

54,180

50,321

53,933

46,282

54,170

55,802

Long-Term Debt

39,235

30,651

31,636

25,881

33,901

26,886

Other Long-Term Liabilities

21,501

27,642

23,981

26,621

27,206

27,886

Total Long-Term Liabilities

60,736

58,293

55,617

52,502

61,107

54,772

Total Liabilities

114,916

108,614

109,550

98,784

115,277

110,574

EquityJun '25Dec '24Jun '24Dec '23Jul '23Jan '23Jul '22Jan '22Jul '21Jan '21Jun '20Dec '19Jun '19Dec '18

Common Stock

3,120

3,120

3,120

3,120

3,120

3,120

Treasury Stock

-75,713

-75,680

-75,689

-75,662

-44,217

-41,694

Accumulated Other Comprehensive Income

-14,305

-11,741

-11,253

-12,527

-13,135

-12,967

Retained Earnings

165,371

155,791

155,360

153,843

129,381

128,345

Total Common Shareholders' Equity

78,473

71,490

71,538

68,774

75,149

76,804

Minority Interests and Other

—

—

—

—

1,260

—

Total Shareholders' Equity

78,473

71,490

71,538

68,774

76,409

76,804

Total Liabilities and Shareholders' Equity

193,389

180,104

181,088

167,558

191,686

187,378