Johnson & Johnson
NYSE-JNJ
Jan '05
Dec '08
Dec '12
Jan '17
Jan '21
Dec '24
Dec '27 (E)
| Income Statement | LTM | Dec '24 | Dec '23 | Jan '23 | Jan '22 | Jan '21 | Dec '19 | Dec '18 | Dec '17 | Jan '17 | Jan '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 92,149 | 88,821 | 85,159 | 79,990 | 78,740 | 82,584 | 82,059 | 81,581 | 76,450 | 71,890 | 70,074 |
Total Revenues %Chg | 5.1% | 4.3% | 6.5% | 1.6% | -4.7% | 0.6% | 0.6% | 6.7% | 6.3% | 2.6% | -5.7% |
Cost of Sales | — | 27,471 | 26,553 | 24,596 | 23,402 | 28,427 | 27,556 | 27,091 | 25,439 | 21,789 | 21,536 |
Gross Profit | 92,149 | 61,350 | 58,606 | 55,394 | 55,338 | 54,157 | 54,503 | 54,490 | 51,011 | 50,101 | 48,538 |
Gross Profit Margin | 100% | 69.1% | 68.8% | 69.3% | 70.3% | 65.6% | 66.4% | 66.8% | 66.7% | 69.7% | 69.3% |
Selling, General & Administrative Expenses | — | 22,869 | 21,512 | 20,246 | 20,118 | 22,084 | 22,178 | 22,540 | 21,520 | 20,067 | 21,203 |
Research & Development Expenses | — | 17,232 | 15,085 | 14,135 | 14,277 | 12,159 | 11,355 | 10,775 | 10,594 | 9,143 | 9,046 |
Other Operating Expenses | 186 | 445 | 802 | 1,058 | 1,109 | 428 | 1,156 | 1,377 | 717 | 520 | 733 |
Operating Profit | 91,963 | 20,804 | 21,207 | 19,955 | 19,834 | 19,486 | 19,814 | 19,798 | 18,180 | 20,371 | 17,556 |
Operating Margin | 99.8% | 23.4% | 24.9% | 24.9% | 25.2% | 23.6% | 24.1% | 24.3% | 23.8% | 28.3% | 25.1% |
Interest and Investment Income | — | 1,332 | 1,261 | 490 | 53 | 111 | 357 | 611 | 385 | 368 | 128 |
Interest Expense | — | -755 | -772 | -276 | -183 | -201 | -318 | -1,005 | -934 | -726 | -552 |
Non-Operating Income | — | -4,694 | -6,634 | -810 | -526 | -2,899 | -2,525 | -1,405 | 42 | -210 | 2,064 |
Total Non-Operating Income | — | -4,117 | -6,145 | -596 | -656 | -2,989 | -2,486 | -1,799 | -507 | -568 | 1,640 |
Income Before Provision for Income Taxes | 91,963 | 16,687 | 15,062 | 19,359 | 19,178 | 16,497 | 17,328 | 17,999 | 17,673 | 19,803 | 19,196 |
Provision for Income Taxes | — | 2,621 | 1,736 | 2,989 | 1,377 | 1,783 | 2,209 | 2,702 | 16,373 | 3,263 | 3,787 |
Consolidated Net Income | 91,963 | 14,066 | 13,326 | 16,370 | 17,801 | 14,714 | 15,119 | 15,297 | 1,300 | 16,540 | 15,409 |
Net Income Attributable to Minority Interests and Other | — | — | — | — | — | — | — | — | — | — | — |
Net Income Attributable to Discontinued Operations | — | — | 21,827 | 1,571 | 3,077 | — | — | — | — | — | — |
Net Income Attributable to Common Shareholders | 91,963 | 14,066 | 35,153 | 17,941 | 20,878 | 14,714 | 15,119 | 15,297 | 1,300 | 16,540 | 15,409 |
Basic EPS | 10.4 | 5.8 | 13.9 | 6.8 | 7.9 | 5.6 | 5.7 | 5.7 | 0.5 | 6 | 5.6 |
Diluted EPS | 10.4 | 5.8 | 13.7 | 6.7 | 7.8 | 5.5 | 5.6 | 5.6 | 0.5 | 5.9 | 5.5 |
Basic Weighted Average Shares Outstanding | 2,412.2 | 2,407.3 | 2,533.5 | 2,625.2 | 2,632.1 | 2,632.8 | 2,645.1 | 2,681.5 | 2,692 | 2,737.3 | 2,771.8 |
Total Shares Outstanding | 2,409.3 | 2,406.9 | 2,407.2 | 2,613.6 | 2,629 | 2,632.5 | 2,632.5 | 2,662.3 | 2,682.5 | 2,706.5 | 2,755.2 |
Diluted Weighted Average Shares Outstanding | 2,424.7 | 2,429.4 | 2,560.4 | 2,663.9 | 2,674 | 2,670.7 | 2,684.3 | 2,728.7 | 2,745.3 | 2,788.9 | 2,812.9 |
EBITDA | 99,351 | 28,143 | 28,693 | 26,925 | 27,224 | 26,717 | 26,823 | 26,727 | 23,822 | 24,125 | 21,302 |
Effective Tax Rate | — | 15.7% | 11.5% | 15.4% | 7.2% | 10.8% | 12.7% | 15% | 92.6% | 16.5% | 19.7% |