Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Oct '23Jul '23Apr '23Jan '23

Total Revenues

23,993

23,743

21,893

22,520

22,471

22,447

Total Revenues %Chg

6.8%

5.8%

2.4%

5.3%

5.2%

4.3%

Cost of Sales

—

7,628

7,357

7,128

—

6,869

Gross Profit

23,993

16,115

14,536

15,392

22,471

15,578

Gross Profit Margin

100%

67.9%

66.4%

68.3%

100%

69.4%

Selling, General & Administrative Expenses

—

5,889

5,112

6,453

—

5,681

Research & Development Expenses

—

3,516

3,225

5,298

—

3,440

Other Operating Expenses

63

64

17

59

41

181

Operating Profit

23,930

6,646

6,182

3,582

22,430

6,276

Operating Margin

99.7%

28%

28.2%

15.9%

99.8%

28%

Interest and Investment Income

—

260

332

—

—

395

Interest Expense

—

-308

-204

144

—

-270

Non-Operating Income

—

-107

7,321

161

—

-653

Total Non-Operating Income

—

-155

7,449

305

—

-528

Income Before Provision for Income Taxes

7,493

6,491

13,631

3,887

3,338

5,748

Provision for Income Taxes

—

954

2,632

456

—

1,062

Consolidated Net Income

7,493

5,537

10,999

3,431

3,338

4,686

Net Income Attributable to Discontinued Operations

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

7,493

5,537

10,999

3,431

3,338

4,686

Basic EPS

2.1

2.3

4.6

1.4

1.1

2

Diluted EPS

2.1

2.3

4.5

1.4

1.1

1.9

Basic Weighted Average Shares Outstanding

2,408.3

2,406.3

2,407.2

2,427.1

2,407.2

2,406.8

Total Shares Outstanding

2,406.2

2,406.8

2,405.6

2,406.9

2,407.3

2,407

Diluted Weighted Average Shares Outstanding

2,428.6

2,419.1

2,423.8

2,427.1

2,427.9

2,422

EBITDA

25,707

8,589

7,954

5,478

24,276

8,058

Effective Tax Rate

—

14.7%

19.3%

11.7%

—

18.5%