Income StatementJun '25Dec '24Jun '24Dec '23Jul '23Jan '23Jul '22Jan '22Jul '21Jan '21Jun '20Dec '19Jun '19Dec '18

Total Revenues

45,636

44,991

44,991

42,746

42,413

39,935

Total Revenues %Chg

1.4%

5.3%

6.1%

7%

-10.6%

20.6%

Cost of Sales

14,985

7,128

14,091

13,404

13,149

12,256

Gross Profit

30,651

15,392

30,900

29,342

29,264

27,679

Gross Profit Margin

67.2%

69.5%

68.7%

68.6%

69%

69.3%

Selling, General & Administrative Expenses

11,001

6,453

11,931

11,210

10,302

10,314

Research & Development Expenses

6,741

5,298

10,250

7,927

7,158

7,195

Other Operating Expenses

81

100

100

478

324

313

Operating Profit

12,828

3,541

8,619

9,727

11,480

9,857

Operating Margin

28.1%

27.8%

19.2%

22.8%

27.1%

24.7%

Interest and Investment Income

592

—

1,332

374

524

150

Interest Expense

-512

144

-1,089

20

-429

26

Non-Operating Income

7,214

161

-1,637

-78

-6,556

-1,021

Total Non-Operating Income

7,294

305

-1,394

316

-6,461

-845

Income Before Provision for Income Taxes

20,122

7,225

7,225

10,043

5,019

9,012

Provision for Income Taxes

3,586

456

1,100

1,602

134

1,475

Consolidated Net Income

16,536

3,431

14,066

8,441

4,885

7,537

Net Income Attributable to Discontinued Operations

—

—

—

21,719

191

148

Net Income Attributable to Common Shareholders

16,536

3,431

6,125

30,077

5,076

7,978

Basic EPS

6.9

—

5.8

12

2

2.9

Diluted EPS

6.8

—

5.8

11.9

1.9

2.9

Basic Weighted Average Shares Outstanding

2,406.8

—

2,407.5

2,476.8

2,602

2,639

Total Shares Outstanding

2,406.8

2,406.9

2,407

2,407.2

2,613.6

2,613.6

Diluted Weighted Average Shares Outstanding

2,421.5

—

2,426.1

2,490.2

2,615.6

2,655.7

EBITDA

16,543

19,524

12,216

13,399

15,294

13,314

Effective Tax Rate

17.8%

11.9%

15.2%

16%

2.7%

16.4%