JPMorgan Chase & Co.
NYSE-JPM
Dec '05
Dec '08
Dec '11
Dec '15
Dec '18
Dec '21
Dec '24
Dec '26 (E)
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Net Interest Income | 93,798 | 92,583 | 89,267 | 66,710 | 52,311 | 54,563 | 57,245 | 55,059 | 50,097 | 46,083 | 43,510 |
Non-Interest Income | 85,619 | 84,973 | 68,837 | 61,985 | 69,338 | 65,388 | 58,475 | 53,724 | 50,608 | 50,486 | 50,033 |
Total Revenues Before Provision for Credit Losses | 179,417 | 177,556 | 158,104 | 128,695 | 121,649 | 119,951 | 115,720 | 108,783 | 100,705 | 96,569 | 93,543 |
Total Revenues Before Provision for Credit Losses %Chg | 3.5% | 12.3% | 22.9% | 5.8% | 1.4% | 3.7% | 6.4% | 8% | 4.3% | 3.2% | -1.6% |
Provision for Credit Losses | 12,188 | 10,678 | 9,320 | 6,389 | -9,256 | 17,480 | 5,585 | 4,871 | 5,290 | 5,361 | 3,827 |
Total Revenues After Provision for Credit Losses | 167,229 | 166,878 | 148,784 | 122,306 | 130,905 | 102,471 | 110,135 | 103,912 | 95,415 | 91,208 | 89,716 |
Compensation Expenses | 53,838 | 51,357 | 46,465 | 41,636 | 38,567 | 34,988 | 34,155 | 33,117 | 31,208 | 30,203 | 29,750 |
Selling, General & Administrative Expenses | 33,355 | 30,888 | 28,662 | 28,139 | 27,307 | 25,727 | 26,027 | 24,300 | 22,228 | 20,914 | 19,671 |
Other Non-Interest Expenses | 7,226 | 9,552 | 12,045 | 6,365 | 5,469 | 5,941 | 5,087 | 5,731 | 6,079 | 5,555 | 9,593 |
Total Non-Interest Expense | 94,419 | 91,797 | 87,172 | 76,140 | 71,343 | 66,656 | 65,269 | 63,148 | 59,515 | 56,672 | 59,014 |
Income Before Provision for Income Taxes | 72,810 | 75,081 | 61,612 | 46,166 | 59,562 | 35,815 | 44,866 | 40,764 | 35,900 | 34,536 | 30,702 |
Provision for Income Taxes | 14,782 | 16,610 | 12,060 | 8,490 | 11,228 | 6,684 | 8,435 | 8,290 | 11,459 | 9,803 | 6,260 |
Consolidated Net Income | 58,028 | 58,471 | 49,552 | 37,676 | 48,334 | 29,131 | 36,431 | 32,474 | 24,441 | 24,733 | 24,442 |
Net Income Attributable to Discontinued Operations | — | — | — | — | — | — | — | — | — | — | — |
Net Income Attributable to Common Shareholders | 56,659 | 56,868 | 47,760 | 35,892 | 46,503 | 27,410 | 34,642 | 30,709 | 22,567 | 22,834 | 22,651 |
Basic EPS | 20.2 | 19.8 | 16.3 | 12.1 | 15.4 | 8.9 | 10.8 | 9 | 6.4 | 6.2 | 6.1 |
Diluted EPS | 20.2 | 19.8 | 16.2 | 12.1 | 15.4 | 8.9 | 10.7 | 9 | 6.3 | 6.2 | 6 |
Basic Weighted Average Shares Outstanding | 2,801.9 | 2,873.9 | 2,938.6 | 2,965.8 | 3,021.5 | 3,058.4 | 3,221.5 | 3,396.4 | 3,551.6 | 3,658.8 | 3,741.2 |
Diluted Weighted Average Shares Outstanding | 2,807 | 2,879 | 2,943.1 | 2,970 | 3,026.6 | 3,058.4 | 3,230.4 | 3,414 | 3,576.8 | 3,690 | 3,773.6 |
Total Shares Outstanding | 2,722.3 | 2,797.6 | 2,876.7 | 2,934.3 | 2,944.1 | 3,049.4 | 3,084 | 3,275.8 | 3,425.3 | 3,561.2 | 3,663.5 |
EBITDA | 8,474 | 7,938 | 7,512 | 7,051 | 7,932 | 8,614 | 8,368 | 7,791 | 6,179 | 5,478 | 4,940 |
Effective Tax Rate | 20.3% | 22.1% | 19.6% | 18.4% | 18.9% | 18.7% | 18.8% | 20.3% | 31.9% | 28.4% | 20.4% |