Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Net Interest Income

93,798

93,237

92,774

92,583

93,284

92,605

Non-Interest Income

85,619

82,407

88,158

84,973

80,078

77,977

Total Revenues Before Provision for Credit Losses

179,417

175,644

180,932

177,556

173,362

170,582

Total Revenues Before Provision for Credit Losses %Chg

3.5%

3%

11.9%

12.3%

12.5%

16.1%

Provision for Credit Losses

12,188

11,896

12,099

10,678

10,809

9,082

Total Revenues After Provision for Credit Losses

167,229

163,748

168,833

166,878

162,553

161,500

Compensation Expenses

53,838

53,089

52,332

51,357

50,735

49,644

Selling, General & Administrative Expenses

33,355

32,186

31,571

30,888

30,242

29,828

Other Non-Interest Expenses

7,226

7,428

8,734

9,552

12,544

13,241

Total Non-Interest Expense

94,419

92,703

92,637

91,797

93,521

92,713

Income Before Provision for Income Taxes

72,810

71,045

76,196

75,081

69,032

68,787

Provision for Income Taxes

14,782

14,512

16,501

16,610

15,259

14,761

Consolidated Net Income

58,028

56,533

59,695

58,471

53,773

54,026

Net Income Attributable to Common Shareholders

56,659

55,153

58,241

56,868

52,068

52,216

Basic EPS

20.2

19.5

20.4

19.8

18

18

Diluted EPS

20.2

19.5

20.4

19.8

18

17.9

Basic Weighted Average Shares Outstanding

2,801.9

2,826.4

2,851.7

2,873.9

2,893.3

2,910

Diluted Weighted Average Shares Outstanding

2,807

2,831.6

2,856.9

2,879

2,898.2

2,914.7

Total Shares Outstanding

2,722.3

2,749.8

2,779.1

2,797.6

2,815.3

2,845.2

EBITDA

8,474

8,172

7,964

7,938

9,310

9,362

Effective Tax Rate

20.3%

20.4%

21.7%

22.1%

22.1%

21.5%