Income StatementJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Net Interest Income

46,482

46,755

45,828

46,777

42,490

37,710

Non-Interest Income

43,740

38,667

46,306

31,671

37,166

29,553

Total Revenues Before Provision for Credit Losses

90,222

85,422

92,134

78,448

79,656

67,263

Total Revenues Before Provision for Credit Losses %Chg

-2.1%

8.9%

15.7%

16.6%

29.7%

14.2%

Provision for Credit Losses

6,154

5,742

4,936

4,146

5,174

3,825

Total Revenues After Provision for Credit Losses

84,068

79,680

87,198

74,302

74,482

63,438

Compensation Expenses

27,803

25,286

26,071

23,573

22,892

20,548

Selling, General & Administrative Expenses

16,276

15,910

14,978

14,850

13,812

14,298

Other Non-Interest Expenses

3,297

4,131

5,421

7,820

4,225

3,354

Total Non-Interest Expense

47,376

45,327

46,470

46,243

40,929

38,200

Income Before Provision for Income Taxes

36,692

34,353

40,728

28,059

33,553

25,238

Provision for Income Taxes

7,062

7,450

9,160

5,601

6,459

4,493

Consolidated Net Income

29,630

26,903

31,568

22,458

27,094

20,745

Net Income Attributable to Common Shareholders

28,948

26,207

30,661

21,556

26,204

19,853

Basic EPS

10.3

9.2

10.6

7.4

8.9

6.7

Diluted EPS

10.3

9.2

10.6

7.4

8.9

6.7

Basic Weighted Average Shares Outstanding

2,804

2,848.7

2,899.1

2,921.1

2,956.1

2,962

Diluted Weighted Average Shares Outstanding

2,809

2,854.1

2,903.9

2,925.7

2,960.5

2,966.3

Total Shares Outstanding

2,749.8

2,797.6

2,845.2

2,876.7

2,906.1

2,934.3

EBITDA

4,240

3,932

4,006

5,356

2,156

3,442

Effective Tax Rate

19.2%

21.7%

22.5%

20%

19.3%

17.8%