Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-JPM
Dec '05
Dec '08
Dec '11
Dec '14
Dec '17
Dec '20
Dec '23
Trailing Valuation
Stock Price
318.5
239.7
170.1
134.1
158.4
127.1
139.4
97.6
106.9
86.3
66
Total Shares Outstanding
2,722.3
2,797.6
2,876.7
2,934.3
2,944.1
3,049.4
3,084
3,275.8
3,425.3
3,561.2
3,663.5
Market Cap
867,095
670,617.6
489,319.6
393,484
466,206
387,491.6
429,912.6
319,780.3
366,301.5
307,295.1
241,899.2
Total Enterprise Value (TEV)
1,314,343
1,092,085.6
908,548.6
716,753
802,049
699,239.6
748,403.6
627,879.3
676,449.5
628,608.1
556,618.2
Dividend Yield
1.8%
2.1%
2.7%
3.4%
3.3%
3%
2.4%
3.2%
Buyback Yield
2.8%
2%
0.8%
3.9%
1.7%
5.6%
6.2%
4.2%
2.3%
Debt Paydown Yield
-2.8%
-3.1%
-1.8%
-6.1%
-7.6%
5.7%
8.6%
-4.3%
-3.8%
18.8%
Shareholder Yield
0.4%
-0.3%
0.3%
-5.2%
-3.6%
7.4%
14.2%
7%
-0.8%
21.2%
P/S
5.2
4
3.3
3.2
3.6
3.8
3.9
3.1
3.4
2.7
P/E
15.8
12.1
10.5
11.1
10.3
14.3
13
10.8
16.9
13.9
11
Earnings Yield
6.3%
8.2%
9.5%
9%
9.7%
7.7%
9.2%
5.9%
7.2%
9.1%
P/OCF
-7.2
-16
37.7
3.7
6
-4.8
105.1
20.5
-33.8
14
P/FCF
FCF Yield
-13.8%
-6.3%
27.2%
16.7%
-20.6%
1%
4.9%
-3%
7.1%
30.4%
P/B
2.4
1.9
1.5
1.3
1.6
1.4
1.2
1
EV/Sales
7.9
6.5
6.1
5.9
6.8
7.1
6.9
6.2
EV/EBITDA
155.1
137.6
120.9
101.7
101.1
81.2
89.4
80.6
109.5
114.8
112.7
EV/OCF
-11
-26
70
6.7
-8.8
182.9
40.2
-62.5
28.7
7.6
EV/FCF
Dividends
DPS
5.7
5.1
4.6
4.3
4.1
3
2.5
2.3
2.1
Payout Ratio
28.4%
26%
28.2%
37.8%
27.6%
46.3%
35.1%
32.9%
39.9%
37.1%
34.8%
Margins
EBITDA Margin
5.1%
4.8%
5%
5.8%
6.1%
8.4%
7.6%
7.5%
6.5%
6%
5.5%
Net Profit Margin
34.7%
35%
33.3%
30.8%
36.9%
33.1%
31.3%
25.6%
27.1%
Effective Tax Rate
20.3%
22.1%
19.6%
18.4%
18.9%
18.7%
31.9%
20.4%
Pre-Tax Profit Margin
43.5%
45%
41.4%
37.7%
45.5%
40.7%
39.2%
37.6%
37.9%
34.2%
Free Cash Flow Margin
-71.6%
-25.2%
8.7%
87.6%
59.6%
-78%
3.7%
15%
-11.3%
24%
81.9%
OCF / Sales
OCF / Net Income
-206.4%
-71.9%
26.2%
284.3%
161.6%
-274.3%
11.2%
48.1%
-44.3%
88.5%
300.6%
FCF / OCF
100%
FCF / Net Income
FCF / EBITDA
-1,413.1%
-529.3%
172.7%
1,519.2%
984.4%
-927.7%
48.9%
200.4%
-175.2%
399.5%
1,487.2%
Capital Efficiency
Return on Equity
16.5%
17.4%
16%
12.8%
16.9%
10.8%
14.1%
12.7%
9.6%
9.9%
10.2%
Return on Tangible Assets
1.3%
1.5%
1.4%
Asset Turnover
0
Fixed Asset Turnover
5
5.4
4.5
4.8
6.4
Financial Health
Total Debt
427,203
401,418
391,825
295,865
301,005
281,685
291,498
282,031
284,080
295,245
288,651
Net Debt
Debt Ratio
0.1
Assets to Equity
12.7
11.6
11.8
12.5
10.2
9.9
9.8
9.5
Cash Flow to Debt Ratio
-0.3
-0.1
0.4
0.3
-0
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
-4,220,038
-3,678,106
-3,574,919
-3,400,815
-3,484,278
-3,135,466
-2,453,042
-2,392,085
-2,303,975
-2,262,850
-2,130,193
Goodwill / Assets
Debt / Equity
1.1
Total Debt / Capitalization
0.9
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
50.4
50.6
52.2
42
37.9
32.7
34.8
36.2
46
53.9
58.4
Per Share
Revenue per Share
59.6
58
41.2
43.3
33.5
34.1
30.4
26.7
24.7
23.8
Basic EPS
20.2
19.8
16.3
15.4
8.9
9
Diluted EPS
16.2
10.7
6.3
Book Value per Share
128.3
119.7
111.4
98.4
97.2
91.3
80.9
75.1
71.5
68.9
65.6
Tangible Book Value per Share
105.4
97.3
89.5
77.9
78.4
73.9
64.4
59.2
56.3
54.2
51
Operating Cash Flow per Share
-42.7
-14.6
4.4
36.1
25.8
-26.1
-3
19.5
Free Cash Flow per Share
Weighted Avg. Shares Outstanding
2,801.9
2,873.9
2,938.6
2,965.8
3,021.5
3,058.4
3,221.5
3,396.4
3,551.6
3,658.8
3,741.2
Weighted Avg. Shares Outstanding Diluted
2,807
2,879
2,943.1
2,970
3,026.6
3,230.4
3,414
3,576.8
3,690
3,773.6
Common Size
SG&A to Revenue
19.9%
18.5%
19.3%
23%
20.9%
25.1%
23.6%
23.4%
23.3%
22.9%
21.9%
Stock-based Comp to Revenue
—
