Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-JPM
Jun '15
Dec '16
Jun '18
Dec '19
Jun '21
Dec '22
Jun '24
Trailing Valuation
Stock Price
289.9
239.7
202.3
170.1
145.4
134.1
Total Shares Outstanding
2,749.8
2,797.6
2,845.2
2,876.7
2,906.1
2,934.3
Market Cap
797,181.1
670,617.6
575,463
489,319.6
422,661
393,484
Total Enterprise Value (TEV)
1,237,028.1
1,092,085.6
993,391
908,548.6
814,143
716,753
Dividend Yield
1%
1.1%
1.2%
1.4%
1.5%
1.7%
Buyback Yield
1.9%
1.6%
—
Debt Paydown Yield
-1.7%
-1.6%
-5%
3.7%
0.4%
Shareholder Yield
0.2%
-0.1%
-0.3%
-4%
5%
P/S
9.5
8.4
6.6
5.7
6.2
P/E
28.1
26.1
19.2
23
16.4
20
Earnings Yield
3.6%
3.8%
5.2%
4.3%
6.1%
P/OCF
-3.6
9.1
-5
4.6
-4.6
4.7
P/FCF
FCF Yield
-27.9%
11%
-20.1%
21.5%
-21.9%
21.1%
P/B
2.2
1.9
1.7
1.5
1.4
1.3
EV/Sales
14.7
13.7
11.4
12.2
10.9
11.3
EV/EBITDA
291.8
277.7
248
169.6
377.6
208.2
EV/OCF
-5.6
14.8
-8.6
8.6
-8.8
EV/FCF
Dividends
DPS
2.9
2.6
2.5
2.3
Payout Ratio
27.7%
28.7%
23.7%
31.6%
25.4%
34.2%
Margins
EBITDA Margin
4.9%
4.6%
7.2%
2.9%
5.4%
Net Profit Margin
35.2%
33.8%
36.2%
30.2%
36.4%
32.7%
Effective Tax Rate
19.2%
21.7%
22.5%
20%
19.3%
17.8%
Pre-Tax Profit Margin
43.6%
43.1%
46.7%
37.8%
45%
39.8%
Free Cash Flow Margin
-264.4%
92.5%
-132.7%
141.8%
-124%
130.9%
OCF / Sales
OCF / Net Income
-750.2%
273.9%
-366.5%
469.1%
-340.9%
400.2%
FCF / OCF
100%
FCF / Net Income
FCF / EBITDA
-5,242.7%
1,873.8%
-2,887.9%
1,967%
-4,284.6%
2,411.9%
Capital Efficiency
Return on Equity
8.4%
8%
9.4%
9%
7.1%
Return on Tangible Assets
0.7%
0.8%
0.6%
Asset Turnover
0
Fixed Asset Turnover
Financial Health
Total Debt
419,802
401,418
394,028
391,825
364,078
295,865
Net Debt
Debt Ratio
0.1
Assets to Equity
12.8
11.6
11.8
12.4
12.5
Cash Flow to Debt Ratio
-0.5
0.2
-0.3
0.3
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
-4,215,603
-3,678,106
-3,826,351
-3,574,919
-3,583,128
-3,400,815
Goodwill / Assets
Debt / Equity
1.2
1
Total Debt / Capitalization
0.9
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
99
102.1
98.4
73.2
168.9
86
Per Share
Revenue per Share
29.9
27.9
30
25.4
25.2
21.4
Basic EPS
10.3
9.2
10.6
7.4
8.9
6.7
Diluted EPS
Book Value per Share
127.1
120.8
117.3
112.1
105.6
98.6
Tangible Book Value per Share
104.1
98.2
95.1
90.1
83.9
78
Operating Cash Flow per Share
-79.1
25.8
-39.8
36
-31.2
28
Free Cash Flow per Share
Weighted Avg. Shares Outstanding
2,804
2,848.7
2,899.1
2,921.1
2,956.1
2,962
Weighted Avg. Shares Outstanding Diluted
2,809
2,854.1
2,903.9
2,925.7
2,960.5
2,966.3
Common Size
SG&A to Revenue
19.4%
17.2%
18.5%
