AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

82

88

98

83

497

745

Short-Term Investments

—

—

—

—

—

—

Total Cash and Cash Equivalents

82

88

98

83

497

745

Accounts Receivable

1,453

1,506

1,293

1,588

1,284

1,840

Total Trade Receivables

1,453

1,506

1,293

1,588

1,284

1,840

Inventories

560

555

537

525

569

634

Other Current Assets

391

372

262

346

368

584

Total Current Assets

2,486

2,521

2,190

2,542

2,718

3,803

Net Property, Plant & Equipment

38,818

38,013

37,533

37,297

35,759

35,599

Net Intangible Assets

1,818

1,760

1,858

1,957

1,696

1,809

Goodwill

20,084

20,084

20,084

20,121

19,965

19,965

Long-Term Investments

7,854

7,845

7,851

7,874

7,665

7,653

Other Long-Term Assets

1,311

1,184

1,186

1,229

1,270

1,249

Total Assets

72,371

71,407

70,702

71,020

69,073

70,078

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

1,301

1,395

1,204

1,366

1,142

1,444

Accrued Expenses

212

276

223

272

—

264

Current Portion of Long-Term Debt

788

2,009

3,062

4,049

2,760

3,385

Other Current Liabilities

1,332

1,421

1,469

1,534

1,701

1,837

Total Current Liabilities

3,633

5,101

5,958

7,221

5,603

6,930

Long-Term Debt

63,742

59,762

57,298

56,134

57,264

56,806

Other Long-Term Liabilities

4,786

4,558

4,401

4,003

2,929

2,631

Total Long-Term Liabilities

36,657

34,439

33,050

32,070

31,561

31,034

Total Liabilities

40,290

39,540

39,008

39,291

37,164

37,964

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

22

22

22

22

22

22

Additional Paid-in Capital

41,269

41,237

41,218

41,190

41,387

41,673

Accumulated Other Comprehensive Income

-24

-95

-262

-217

-290

-402

Retained Earnings

-10,497

-10,633

-10,640

-10,689

-10,550

-10,551

Total Common Shareholders' Equity

30,770

30,531

30,338

30,306

30,569

30,742

Minority Interests and Other

1,311

1,336

1,356

1,423

1,340

1,372

Total Shareholders' Equity

32,081

31,867

31,694

31,729

31,909

32,114

Total Liabilities and Shareholders' Equity

72,371

71,407

70,702

71,020

69,073

70,078