Kinsale Capital Group, Inc.
NYSE-KNSL
Dec '15
Dec '17
Dec '19
Dec '21
Dec '23
LTM
Dec '26 (E)
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Debt Securities | 4,171.2 | 3,537.6 | 2,711.8 | 1,760.1 | 1,392.1 | 1,081.8 | 729.5 | 510.3 | 425.2 | 411.2 | 327.6 |
Equity and Preferred Securities | 571.1 | 398.4 | 234.8 | 152.5 | 172.6 | 129.7 | 78.3 | 57.7 | 54.1 | 18.4 | 14.2 |
Other Investments | 26 | 18.8 | 20.4 | 117.7 | — | — | — | — | — | — | 2.3 |
Total Investments | 4,768.3 | 3,954.7 | 2,967 | 2,030.3 | 1,564.7 | 1,211.5 | 807.8 | 568 | 479.3 | 429.6 | 344.1 |
Cash and Cash Equivalents | 170.2 | 113.2 | 126.7 | 156.3 | 121 | 77.1 | 100.4 | 75.1 | 81.7 | 50.8 | 24.5 |
Reinsurance Contract Assets | 439.9 | 390.6 | 300.4 | 263.4 | 156.6 | 117.5 | 88.7 | 72.9 | 63.5 | 92.4 | 146.9 |
Deferred Acquisition Costs | 124.4 | 109.3 | 88.4 | 61.6 | 42 | 31.9 | 23.6 | 14.8 | 11.8 | 10.2 | — |
Other Receivables | 154.7 | 167.4 | 164.9 | 120.2 | 78.7 | 55.3 | 39.2 | 28 | 22.9 | 19.3 | 17.4 |
Net Intangible Assets | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 |
Other Assets | 172.2 | 148 | 122.1 | 111.8 | 59.1 | 50.1 | 27.3 | 10.8 | 5.2 | 8.7 | 8.7 |
Total Assets | 5,833.3 | 4,886.7 | 3,773 | 2,747.1 | 2,025.7 | 1,546.9 | 1,090.6 | 773.1 | 667.8 | 614.4 | 545.3 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Unearned Premiums | 909.6 | 828.4 | 701.4 | 499.7 | 347.7 | 261 | 187.4 | 128.3 | 103.1 | 89.3 | 81.7 |
Claims Reserves | 2,765.2 | 2,285.7 | 1,692.9 | 1,238.4 | 881.3 | 636 | 460.1 | 369.2 | 315.7 | 264.8 | 219.6 |
Reinsurance Contract Liabilities | 34.8 | 44 | 47.6 | 32 | 16.1 | 12.7 | 7.2 | 4.6 | 3.2 | 40.6 | 91 |
Accounts Payable | 50.9 | 55.2 | 44.9 | 31.4 | 23.3 | 13.7 | 12.4 | 7.1 | 6.5 | 8.8 | 7.4 |
Total Debt | 199.3 | 184.1 | 183.8 | 195.7 | 42.7 | 42.6 | 16.7 | — | — | — | 29.6 |
Other Liabilities | 8.4 | 5.8 | 15.6 | 4.5 | 15.2 | 4.8 | 1 | 0 | 1.1 | 0.7 | 2.4 |
Total Liabilities | 3,968.1 | 3,403.1 | 2,686.1 | 2,001.7 | 1,326.3 | 970.7 | 684.7 | 509.1 | 429.7 | 404.2 | 431.8 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 |
Treasury Stock | -50 | -10 | — | — | — | — | — | — | — | — | — |
Additional Paid-in Capital | 369 | 361.4 | 353 | 347 | 295 | 291.3 | 229.2 | 158.5 | 155.1 | 153.4 | 80.2 |
Accumulated Other Comprehensive Income | -36.2 | -97.2 | -94.6 | -134.9 | 18.1 | 41.4 | 13.5 | -1.3 | 9.4 | 3 | 3.7 |
Retained Earnings | 1,582.3 | 1,229.1 | 828.2 | 533.1 | 385.9 | 243.3 | 162.9 | 106.5 | 73.5 | 53.6 | 29.6 |
Total Common Shareholders' Equity | 1,865.2 | 1,483.6 | 1,086.8 | 745.4 | 699.3 | 576.2 | 405.9 | 264 | 238.2 | 210.2 | 113.5 |
Total Shareholders' Equity | 1,865.2 | 1,483.6 | 1,086.8 | 745.4 | 699.3 | 576.2 | 405.9 | 264 | 238.2 | 210.2 | 113.5 |
Total Liabilities and Shareholders' Equity | 5,833.3 | 4,886.7 | 3,773 | 2,747.1 | 2,025.7 | 1,546.9 | 1,090.6 | 773.1 | 667.8 | 614.4 | 545.3 |