The Coca-Cola Company
NYSE-KO
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 12,732 | 10,828 | 9,366 | 9,519 | 9,684 | 6,795 | 6,480 | 9,077 | 6,006 | 8,555 | 7,309 |
Short-Term Investments | 3,049 | 3,743 | 4,297 | 2,112 | 2,941 | 4,119 | 4,695 | 7,038 | 14,669 | 13,646 | 12,591 |
Total Cash and Cash Equivalents | 15,781 | 14,571 | 13,663 | 11,631 | 12,625 | 10,914 | 11,175 | 16,115 | 20,675 | 22,201 | 19,900 |
Accounts Receivable | 3,946 | 3,569 | 3,410 | 3,487 | 3,512 | 3,144 | 3,971 | 3,685 | 3,667 | 3,856 | 3,941 |
Total Trade Receivables | 3,946 | 3,569 | 3,410 | 3,487 | 3,512 | 3,144 | 3,971 | 3,685 | 3,667 | 3,856 | 3,941 |
Inventories | 4,802 | 4,728 | 4,424 | 4,233 | 3,414 | 3,266 | 3,379 | 3,071 | 2,655 | 2,675 | 2,902 |
Other Current Assets | 2,718 | 3,129 | 5,235 | 3,240 | 2,994 | 1,916 | 1,886 | 2,059 | 9,548 | 5,278 | 6,652 |
Total Current Assets | 27,247 | 25,997 | 26,732 | 22,591 | 22,545 | 19,240 | 20,411 | 24,930 | 36,545 | 34,010 | 33,395 |
Net Property, Plant & Equipment | 10,902 | 10,303 | 9,236 | 9,841 | 9,920 | 10,777 | 10,838 | 9,598 | 8,203 | 10,635 | 12,571 |
Net Intangible Assets | 13,515 | 13,301 | 14,349 | 14,849 | 15,250 | 11,044 | 10,002 | 7,478 | 7,235 | 10,499 | 12,843 |
Goodwill | 18,662 | 18,139 | 18,358 | 18,782 | 19,363 | 17,506 | 16,764 | 14,109 | 9,401 | 10,629 | 11,289 |
Long-Term Investments | 20,323 | 18,087 | 19,671 | 18,765 | 18,416 | 20,085 | 19,879 | 20,279 | 21,952 | 17,249 | 15,788 |
Other Long-Term Assets | 15,396 | 14,722 | 9,357 | 7,935 | 8,860 | 8,644 | 8,487 | 6,822 | 4,560 | 4,248 | 4,110 |
Total Assets | 106,045 | 100,549 | 97,703 | 92,763 | 94,354 | 87,296 | 86,381 | 83,216 | 87,896 | 87,270 | 89,996 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 17,692 | 21,715 | 15,485 | 15,749 | 14,619 | 11,145 | 11,312 | 9,533 | 8,748 | 9,490 | 9,660 |
Accrued Expenses | 568 | 1,387 | 1,569 | 1,203 | 686 | 788 | 414 | 411 | 410 | 307 | 331 |
Short-Term Debt | 2,319 | 1,499 | 4,557 | 2,373 | 3,307 | 2,183 | 10,994 | 13,835 | 13,205 | 12,498 | 13,129 |
Current Portion of Long-Term Debt | 1,920 | 648 | 1,960 | 399 | 1,338 | 485 | 4,253 | 5,003 | 3,298 | 3,527 | 2,676 |
Other Current Liabilities | — | — | — | — | — | — | — | — | 1,533 | 710 | 1,133 |
Total Current Liabilities | 22,499 | 25,249 | 23,571 | 19,724 | 19,950 | 14,601 | 26,973 | 28,782 | 27,194 | 26,532 | 26,929 |
Long-Term Debt | 43,177 | 42,375 | 35,547 | 36,377 | 38,116 | 40,125 | 27,516 | 25,376 | 31,182 | 29,684 | 28,311 |
Other Long-Term Liabilities | 7,102 | 6,553 | 11,105 | 10,836 | 11,428 | 11,286 | 10,794 | 10,000 | 10,543 | 7,834 | 8,992 |
Total Long-Term Liabilities | 50,279 | 48,928 | 46,652 | 47,213 | 49,544 | 51,411 | 38,310 | 35,376 | 41,725 | 37,518 | 37,303 |
Total Liabilities | 72,778 | 74,177 | 70,223 | 66,937 | 69,494 | 66,012 | 65,283 | 64,158 | 68,919 | 64,050 | 64,232 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 |
Treasury Stock | -56,355 | -55,916 | -54,535 | -52,601 | -51,641 | -52,016 | -52,244 | -51,719 | -50,677 | -47,988 | -45,066 |
Additional Paid-in Capital | 20,489 | 19,801 | 19,209 | 18,822 | 18,116 | 17,601 | 17,154 | 16,520 | 15,864 | 14,993 | 14,016 |
Accumulated Other Comprehensive Income | -14,952 | -16,843 | -14,275 | -14,895 | -14,330 | -14,601 | -13,544 | -12,814 | -10,305 | -11,205 | -10,174 |
Retained Earnings | 80,305 | 76,054 | 73,782 | 71,019 | 69,094 | 66,555 | 65,855 | 63,234 | 60,430 | 65,502 | 65,018 |
Total Common Shareholders' Equity | 31,247 | 24,856 | 25,941 | 24,105 | 22,999 | 19,299 | 18,981 | 16,981 | 17,072 | 23,062 | 25,554 |
Minority Interests and Other | 2,020 | 1,516 | 1,539 | 1,721 | 1,861 | 1,985 | 2,117 | 2,077 | 1,905 | 158 | 210 |
Total Shareholders' Equity | 33,267 | 26,372 | 27,480 | 25,826 | 24,860 | 21,284 | 21,098 | 19,058 | 18,977 | 23,220 | 25,764 |
Total Liabilities and Shareholders' Equity | 106,045 | 100,549 | 97,703 | 92,763 | 94,354 | 87,296 | 86,381 | 83,216 | 87,896 | 87,270 | 89,996 |