AssetsLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Cash and Cash Equivalents

12,732

10,828

9,366

9,519

9,684

6,795

6,480

9,077

6,006

8,555

7,309

Short-Term Investments

3,049

3,743

4,297

2,112

2,941

4,119

4,695

7,038

14,669

13,646

12,591

Total Cash and Cash Equivalents

15,781

14,571

13,663

11,631

12,625

10,914

11,175

16,115

20,675

22,201

19,900

Accounts Receivable

3,946

3,569

3,410

3,487

3,512

3,144

3,971

3,685

3,667

3,856

3,941

Total Trade Receivables

3,946

3,569

3,410

3,487

3,512

3,144

3,971

3,685

3,667

3,856

3,941

Inventories

4,802

4,728

4,424

4,233

3,414

3,266

3,379

3,071

2,655

2,675

2,902

Other Current Assets

2,718

3,129

5,235

3,240

2,994

1,916

1,886

2,059

9,548

5,278

6,652

Total Current Assets

27,247

25,997

26,732

22,591

22,545

19,240

20,411

24,930

36,545

34,010

33,395

Net Property, Plant & Equipment

10,902

10,303

9,236

9,841

9,920

10,777

10,838

9,598

8,203

10,635

12,571

Net Intangible Assets

13,515

13,301

14,349

14,849

15,250

11,044

10,002

7,478

7,235

10,499

12,843

Goodwill

18,662

18,139

18,358

18,782

19,363

17,506

16,764

14,109

9,401

10,629

11,289

Long-Term Investments

20,323

18,087

19,671

18,765

18,416

20,085

19,879

20,279

21,952

17,249

15,788

Other Long-Term Assets

15,396

14,722

9,357

7,935

8,860

8,644

8,487

6,822

4,560

4,248

4,110

Total Assets

106,045

100,549

97,703

92,763

94,354

87,296

86,381

83,216

87,896

87,270

89,996

LiabilitiesLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Accounts Payable

17,692

21,715

15,485

15,749

14,619

11,145

11,312

9,533

8,748

9,490

9,660

Accrued Expenses

568

1,387

1,569

1,203

686

788

414

411

410

307

331

Short-Term Debt

2,319

1,499

4,557

2,373

3,307

2,183

10,994

13,835

13,205

12,498

13,129

Current Portion of Long-Term Debt

1,920

648

1,960

399

1,338

485

4,253

5,003

3,298

3,527

2,676

Other Current Liabilities

—

—

—

—

—

—

—

—

1,533

710

1,133

Total Current Liabilities

22,499

25,249

23,571

19,724

19,950

14,601

26,973

28,782

27,194

26,532

26,929

Long-Term Debt

43,177

42,375

35,547

36,377

38,116

40,125

27,516

25,376

31,182

29,684

28,311

Other Long-Term Liabilities

7,102

6,553

11,105

10,836

11,428

11,286

10,794

10,000

10,543

7,834

8,992

Total Long-Term Liabilities

50,279

48,928

46,652

47,213

49,544

51,411

38,310

35,376

41,725

37,518

37,303

Total Liabilities

72,778

74,177

70,223

66,937

69,494

66,012

65,283

64,158

68,919

64,050

64,232

EquityLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Common Stock

1,760

1,760

1,760

1,760

1,760

1,760

1,760

1,760

1,760

1,760

1,760

Treasury Stock

-56,355

-55,916

-54,535

-52,601

-51,641

-52,016

-52,244

-51,719

-50,677

-47,988

-45,066

Additional Paid-in Capital

20,489

19,801

19,209

18,822

18,116

17,601

17,154

16,520

15,864

14,993

14,016

Accumulated Other Comprehensive Income

-14,952

-16,843

-14,275

-14,895

-14,330

-14,601

-13,544

-12,814

-10,305

-11,205

-10,174

Retained Earnings

80,305

76,054

73,782

71,019

69,094

66,555

65,855

63,234

60,430

65,502

65,018

Total Common Shareholders' Equity

31,247

24,856

25,941

24,105

22,999

19,299

18,981

16,981

17,072

23,062

25,554

Minority Interests and Other

2,020

1,516

1,539

1,721

1,861

1,985

2,117

2,077

1,905

158

210

Total Shareholders' Equity

33,267

26,372

27,480

25,826

24,860

21,284

21,098

19,058

18,977

23,220

25,764

Total Liabilities and Shareholders' Equity

106,045

100,549

97,703

92,763

94,354

87,296

86,381

83,216

87,896

87,270

89,996