AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jul '22

Cash and Cash Equivalents

12,732

9,590

8,417

10,828

13,938

13,708

Short-Term Investments

3,049

4,707

5,370

3,743

4,226

5,285

Total Cash and Cash Equivalents

15,781

14,297

13,787

14,571

18,164

18,993

Accounts Receivable

3,946

4,168

4,091

3,569

4,233

4,545

Total Trade Receivables

3,946

4,168

4,091

3,569

4,233

4,545

Inventories

4,802

5,082

5,102

4,728

4,714

4,763

Other Current Assets

2,718

3,062

3,198

3,129

3,177

3,298

Total Current Assets

27,247

26,609

26,178

25,997

30,288

31,599

Net Property, Plant & Equipment

10,902

10,784

10,431

10,303

9,864

9,508

Net Intangible Assets

13,515

13,615

13,425

13,301

14,059

13,981

Goodwill

18,662

18,663

18,333

18,139

18,686

18,324

Long-Term Investments

20,323

19,379

18,369

18,087

19,037

19,107

Other Long-Term Assets

15,396

15,283

14,980

14,722

14,332

8,683

Total Assets

106,045

104,333

101,716

100,549

106,266

101,202

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jul '22

Accounts Payable

17,692

17,030

16,499

21,715

23,820

21,909

Accrued Expenses

568

444

1,728

1,387

1,479

1,622

Short-Term Debt

2,319

4,379

5,418

1,499

2,203

3,793

Current Portion of Long-Term Debt

1,920

91

163

648

1,067

1,939

Other Current Liabilities

—

—

—

—

—

—

Total Current Liabilities

22,499

21,944

23,808

25,249

28,569

29,263

Long-Term Debt

43,177

44,976

43,530

42,375

42,994

38,085

Other Long-Term Liabilities

7,102

7,231

6,624

6,553

6,549

6,443

Total Long-Term Liabilities

50,279

52,207

50,154

48,928

49,543

44,528

Total Liabilities

72,778

74,151

73,962

74,177

78,112

73,791

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jul '22

Common Stock

1,760

1,760

1,760

1,760

1,760

1,760

Treasury Stock

-56,355

-56,190

-56,138

-55,916

-55,362

-55,106

Additional Paid-in Capital

20,489

19,970

19,873

19,801

19,710

19,468

Accumulated Other Comprehensive Income

-14,952

-15,758

-16,482

-16,843

-15,536

-15,458

Retained Earnings

80,305

78,803

77,189

76,054

75,946

75,189

Total Common Shareholders' Equity

31,247

28,585

26,202

24,856

26,518

25,853

Minority Interests and Other

2,020

1,597

1,552

1,516

1,636

1,558

Total Shareholders' Equity

33,267

30,182

27,754

26,372

28,154

27,411

Total Liabilities and Shareholders' Equity

106,045

104,333

101,716

100,549

106,266

101,202