AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jul '22Dec '21Jul '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

9,590

10,828

13,708

9,366

12,564

9,519

Short-Term Investments

4,707

3,743

5,285

4,297

3,130

2,112

Total Cash and Cash Equivalents

14,297

14,571

18,993

13,663

15,694

11,631

Accounts Receivable

4,168

3,569

4,545

3,410

3,970

3,487

Total Trade Receivables

4,168

3,569

4,545

3,410

3,970

3,487

Inventories

5,082

4,728

4,763

4,424

4,646

4,233

Other Current Assets

3,062

3,129

3,298

5,235

3,281

3,240

Total Current Assets

26,609

25,997

31,599

26,732

27,591

22,591

Net Property, Plant & Equipment

10,784

10,303

9,508

9,236

9,706

9,841

Net Intangible Assets

13,615

13,301

13,981

14,349

14,941

14,849

Goodwill

18,663

18,139

18,324

18,358

18,545

18,782

Long-Term Investments

19,379

18,087

19,107

19,671

19,420

18,765

Other Long-Term Assets

15,283

14,722

8,683

9,357

8,253

7,935

Total Assets

104,333

100,549

101,202

97,703

98,456

92,763

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jul '22Dec '21Jul '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

17,030

21,715

21,909

15,485

16,483

15,749

Accrued Expenses

444

1,387

1,622

1,569

1,633

1,203

Short-Term Debt

4,379

1,499

3,793

4,557

4,828

2,373

Current Portion of Long-Term Debt

91

648

1,939

1,960

1,171

399

Other Current Liabilities

—

—

—

—

—

—

Total Current Liabilities

21,944

25,249

29,263

23,571

24,115

19,724

Long-Term Debt

44,976

42,375

38,085

35,547

35,626

36,377

Other Long-Term Liabilities

7,231

6,553

6,443

11,105

11,163

10,836

Total Long-Term Liabilities

52,207

48,928

44,528

46,652

46,789

47,213

Total Liabilities

74,151

74,177

73,791

70,223

70,904

66,937

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jul '22Dec '21Jul '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

1,760

1,760

1,760

1,760

1,760

1,760

Treasury Stock

-56,190

-55,916

-55,106

-54,535

-53,418

-52,601

Additional Paid-in Capital

19,970

19,801

19,468

19,209

18,993

18,822

Accumulated Other Comprehensive Income

-15,758

-16,843

-15,458

-14,275

-14,017

-14,895

Retained Earnings

78,803

76,054

75,189

73,782

72,695

71,019

Total Common Shareholders' Equity

28,585

24,856

25,853

25,941

26,013

24,105

Minority Interests and Other

1,597

1,516

1,558

1,539

1,539

1,721

Total Shareholders' Equity

30,182

26,372

27,411

27,480

27,552

25,826

Total Liabilities and Shareholders' Equity

104,333

100,549

101,202

97,703

98,456

92,763